[YONGTAI] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 35.61%
YoY- 42.64%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 110,077 27,227 56,502 62,438 60,570 75,734 66,842 8.66%
PBT 21,509 4,498 1,007 -832 -8,547 -8,784 -1,610 -
Tax -12,501 -429 4,337 -3,756 76 204 1,667 -
NP 9,008 4,069 5,344 -4,588 -8,471 -8,580 57 132.34%
-
NP to SH 9,008 4,069 5,344 -4,857 -8,468 -8,439 -954 -
-
Tax Rate 58.12% 9.54% -430.69% - - - - -
Total Cost 101,069 23,158 51,158 67,026 69,041 84,314 66,785 7.14%
-
Net Worth 487,199 88,189 80,599 18,047 23,199 30,921 46,462 47.89%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 487,199 88,189 80,599 18,047 23,199 30,921 46,462 47.89%
NOSH 434,999 160,345 155,000 40,106 39,999 39,642 40,053 48.75%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 8.18% 14.94% 9.46% -7.35% -13.99% -11.33% 0.09% -
ROE 1.85% 4.61% 6.63% -26.91% -36.50% -27.29% -2.05% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 25.31 16.98 36.45 155.68 151.43 191.04 166.88 -26.95%
EPS 2.07 2.54 3.45 -12.11 -21.17 -21.29 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.55 0.52 0.45 0.58 0.78 1.16 -0.58%
Adjusted Per Share Value based on latest NOSH - 40,106
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 25.67 6.35 13.18 14.56 14.13 17.66 15.59 8.65%
EPS 2.10 0.95 1.25 -1.13 -1.98 -1.97 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1364 0.2057 0.188 0.0421 0.0541 0.0721 0.1084 47.88%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.63 1.11 0.55 1.08 0.92 0.34 0.25 -
P/RPS 6.44 6.54 1.51 0.69 0.61 0.18 0.15 87.01%
P/EPS 78.71 43.74 15.95 -8.92 -4.35 -1.60 -10.50 -
EY 1.27 2.29 6.27 -11.21 -23.01 -62.61 -9.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.02 1.06 2.40 1.59 0.44 0.22 37.04%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 22/11/17 25/11/16 23/11/15 24/11/14 28/11/13 28/11/12 29/11/11 -
Price 1.52 1.19 0.775 1.05 0.96 0.38 0.29 -
P/RPS 6.01 7.01 2.13 0.67 0.63 0.20 0.17 81.06%
P/EPS 73.40 46.89 22.48 -8.67 -4.53 -1.79 -12.18 -
EY 1.36 2.13 4.45 -11.53 -22.05 -56.02 -8.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 2.16 1.49 2.33 1.66 0.49 0.25 32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment