[YONGTAI] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 43.47%
YoY- 238.09%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 114,930 148,528 20,566 50,743 60,247 61,221 73,923 7.62%
PBT 1,844 25,529 5,149 2,735 -408 -9,232 -8,398 -
Tax -4,709 -14,578 693 4,932 -4,875 91 75 -
NP -2,865 10,951 5,842 7,667 -5,283 -9,141 -8,323 -16.27%
-
NP to SH -2,865 10,951 5,842 7,667 -5,552 -9,140 -8,079 -15.86%
-
Tax Rate 255.37% 57.10% -13.46% -180.33% - - - -
Total Cost 117,795 137,577 14,724 43,076 65,530 70,362 82,246 6.16%
-
Net Worth 543,921 514,888 198,692 84,176 16,454 22,454 31,633 60.62%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 543,921 514,888 198,692 84,176 16,454 22,454 31,633 60.62%
NOSH 485,643 480,638 283,846 158,823 40,132 40,098 40,555 51.22%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -2.49% 7.37% 28.41% 15.11% -8.77% -14.93% -11.26% -
ROE -0.53% 2.13% 2.94% 9.11% -33.74% -40.70% -25.54% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 23.67 32.89 7.25 31.95 150.12 152.68 182.28 -28.82%
EPS -0.59 2.42 2.06 4.83 -13.83 -22.79 -19.92 -44.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.14 0.70 0.53 0.41 0.56 0.78 6.21%
Adjusted Per Share Value based on latest NOSH - 158,823
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 30.40 39.28 5.44 13.42 15.93 16.19 19.55 7.63%
EPS -0.76 2.90 1.55 2.03 -1.47 -2.42 -2.14 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4385 1.3617 0.5255 0.2226 0.0435 0.0594 0.0837 60.60%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.365 1.52 1.26 0.745 0.75 0.90 0.38 -
P/RPS 1.54 4.62 17.39 2.33 0.50 0.59 0.21 39.36%
P/EPS -61.87 62.69 61.22 15.43 -5.42 -3.95 -1.91 78.49%
EY -1.62 1.60 1.63 6.48 -18.45 -25.33 -52.42 -43.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 1.33 1.80 1.41 1.83 1.61 0.49 -6.37%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 25/02/19 28/02/18 27/02/17 22/02/16 16/02/15 27/02/14 26/02/13 -
Price 0.355 1.57 1.43 0.81 0.63 0.885 0.36 -
P/RPS 1.50 4.77 19.74 2.54 0.42 0.58 0.20 39.88%
P/EPS -60.18 64.75 69.48 16.78 -4.55 -3.88 -1.81 79.27%
EY -1.66 1.54 1.44 5.96 -21.96 -25.76 -55.34 -44.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.38 2.04 1.53 1.54 1.58 0.46 -5.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment