[YONGTAI] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -137.82%
YoY- -126.16%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 87,974 56,477 90,176 114,930 148,528 20,566 50,743 9.59%
PBT -92,919 -32,667 -86,339 1,844 25,529 5,149 2,735 -
Tax -6,345 -5,094 12,353 -4,709 -14,578 693 4,932 -
NP -99,264 -37,761 -73,986 -2,865 10,951 5,842 7,667 -
-
NP to SH -99,237 -37,760 -73,985 -2,865 10,951 5,842 7,667 -
-
Tax Rate - - - 255.37% 57.10% -13.46% -180.33% -
Total Cost 187,238 94,238 164,162 117,795 137,577 14,724 43,076 27.72%
-
Net Worth 485,455 525,989 487,045 543,921 514,888 198,692 84,176 33.87%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 485,455 525,989 487,045 543,921 514,888 198,692 84,176 33.87%
NOSH 1,348,487 1,072,244 890,558 485,643 480,638 283,846 158,823 42.78%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -112.83% -66.86% -82.05% -2.49% 7.37% 28.41% 15.11% -
ROE -20.44% -7.18% -15.19% -0.53% 2.13% 2.94% 9.11% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 6.52 5.37 11.29 23.67 32.89 7.25 31.95 -23.25%
EPS -7.36 -3.59 -9.27 -0.59 2.42 2.06 4.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.50 0.61 1.12 1.14 0.70 0.53 -6.23%
Adjusted Per Share Value based on latest NOSH - 485,643
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 20.52 13.17 21.03 26.81 34.64 4.80 11.84 9.58%
EPS -23.15 -8.81 -17.26 -0.67 2.55 1.36 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1323 1.2268 1.136 1.2687 1.2009 0.4634 0.1963 33.88%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.13 0.32 0.16 0.365 1.52 1.26 0.745 -
P/RPS 1.99 5.96 1.42 1.54 4.62 17.39 2.33 -2.59%
P/EPS -1.77 -8.92 -1.73 -61.87 62.69 61.22 15.43 -
EY -56.61 -11.22 -57.91 -1.62 1.60 1.63 6.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.64 0.26 0.33 1.33 1.80 1.41 -20.33%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 23/02/21 26/02/20 25/02/19 28/02/18 27/02/17 22/02/16 -
Price 0.13 0.24 0.10 0.355 1.57 1.43 0.81 -
P/RPS 1.99 4.47 0.89 1.50 4.77 19.74 2.54 -3.98%
P/EPS -1.77 -6.69 -1.08 -60.18 64.75 69.48 16.78 -
EY -56.61 -14.96 -92.66 -1.66 1.54 1.44 5.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.16 0.32 1.38 2.04 1.53 -21.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment