[OCR] YoY TTM Result on 30-Apr-2016 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
23-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 9.37%
YoY- 8.2%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 66,977 63,041 25,052 35,014 38,356 39,269 53,344 3.11%
PBT 1,949 -8,083 5,190 -5,725 -5,902 -3,903 -3,280 -
Tax -621 -792 -365 -23 -218 -140 -203 16.25%
NP 1,328 -8,875 4,825 -5,748 -6,120 -4,043 -3,483 -
-
NP to SH 993 -3,245 2,209 -5,618 -6,120 -4,043 -3,483 -
-
Tax Rate 31.86% - 7.03% - - - - -
Total Cost 65,649 71,916 20,227 40,762 44,476 43,312 56,827 1.96%
-
Net Worth 119,596 87,160 0 46,374 52,802 41,999 43,329 14.65%
Dividend
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 119,596 87,160 0 46,374 52,802 41,999 43,329 14.65%
NOSH 408,468 327,915 292,395 210,793 203,085 161,538 149,411 14.50%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 1.98% -14.08% 19.26% -16.42% -15.96% -10.30% -6.53% -
ROE 0.83% -3.72% 0.00% -12.11% -11.59% -9.63% -8.04% -
Per Share
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 19.04 19.53 8.57 16.61 18.89 24.31 35.70 -8.11%
EPS 0.28 -1.01 0.76 -2.67 -3.01 -2.50 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.27 0.00 0.22 0.26 0.26 0.29 2.16%
Adjusted Per Share Value based on latest NOSH - 210,793
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 3.74 3.52 1.40 1.96 2.14 2.19 2.98 3.10%
EPS 0.06 -0.18 0.12 -0.31 -0.34 -0.23 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0668 0.0487 0.00 0.0259 0.0295 0.0235 0.0242 14.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/09/20 30/09/19 28/09/18 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.24 0.27 0.325 0.495 0.505 0.23 0.20 -
P/RPS 1.26 1.38 3.79 2.98 2.67 0.95 0.56 11.54%
P/EPS 85.02 -26.86 43.02 -18.57 -16.76 -9.19 -8.58 -
EY 1.18 -3.72 2.32 -5.38 -5.97 -10.88 -11.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.00 0.00 2.25 1.94 0.88 0.69 0.38%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 24/11/20 29/11/19 - 23/06/16 26/06/15 30/06/14 24/06/13 -
Price 0.25 0.26 0.00 0.455 0.48 0.27 0.215 -
P/RPS 1.31 1.33 0.00 2.74 2.54 1.11 0.60 11.08%
P/EPS 88.56 -25.86 0.00 -17.07 -15.93 -10.79 -9.22 -
EY 1.13 -3.87 0.00 -5.86 -6.28 -9.27 -10.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.96 0.00 2.07 1.85 1.04 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment