[OCR] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 27.4%
YoY- -1361.5%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 CAGR
Revenue 114,292 65,641 70,830 49,960 33,332 90,926 59,113 12.95%
PBT -7,830 -10,486 5,422 -9,785 2,420 8,330 -2,004 28.62%
Tax -1,470 -1,654 -1,322 -732 255 -3,809 -979 7.79%
NP -9,300 -12,140 4,100 -10,517 2,675 4,521 -2,983 23.37%
-
NP to SH -14,667 -11,260 3,917 -5,046 400 2,768 -2,752 36.21%
-
Tax Rate - - 24.38% - -10.54% 45.73% - -
Total Cost 123,592 77,781 66,730 60,477 30,657 86,405 62,096 13.55%
-
Net Worth 168,417 133,181 81,207 86,624 0 95,102 90,579 12.13%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 CAGR
Net Worth 168,417 133,181 81,207 86,624 0 95,102 90,579 12.13%
NOSH 927,998 562,787 352,368 323,241 283,847 292,395 238,366 28.54%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 CAGR
NP Margin -8.14% -18.49% 5.79% -21.05% 8.03% 4.97% -5.05% -
ROE -8.71% -8.45% 4.82% -5.83% 0.00% 2.91% -3.04% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 CAGR
RPS 13.57 13.31 20.93 15.57 11.74 32.51 24.80 -10.54%
EPS -1.74 -2.28 1.16 -1.57 0.14 0.99 -1.15 7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.27 0.24 0.27 0.00 0.34 0.38 -11.18%
Adjusted Per Share Value based on latest NOSH - 323,241
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 CAGR
RPS 6.39 3.67 3.96 2.79 1.86 5.08 3.30 12.98%
EPS -0.82 -0.63 0.22 -0.28 0.02 0.15 -0.15 36.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0941 0.0744 0.0454 0.0484 0.00 0.0531 0.0506 12.14%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/01/18 31/01/17 -
Price 0.095 0.21 0.375 0.30 0.35 0.525 0.495 -
P/RPS 0.70 1.58 1.79 1.93 2.98 1.62 2.00 -17.62%
P/EPS -5.45 -9.20 32.39 -19.07 248.37 53.05 -42.87 -31.68%
EY -18.33 -10.87 3.09 -5.24 0.40 1.88 -2.33 46.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.78 1.56 1.11 0.00 1.54 1.30 -16.80%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 CAGR
Date 25/08/22 30/09/21 26/08/20 28/08/19 - 28/03/18 22/03/17 -
Price 0.09 0.14 0.275 0.25 0.00 0.50 0.65 -
P/RPS 0.66 1.05 1.31 1.61 0.00 1.54 2.62 -22.48%
P/EPS -5.17 -6.13 23.76 -15.90 0.00 50.53 -56.30 -35.66%
EY -19.35 -16.31 4.21 -6.29 0.00 1.98 -1.78 55.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 1.15 0.93 0.00 1.47 1.71 -21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment