[OCR] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -85.92%
YoY- -85.55%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Revenue 65,641 70,830 49,960 33,332 90,926 59,113 38,314 10.45%
PBT -10,486 5,422 -9,785 2,420 8,330 -2,004 -6,129 10.42%
Tax -1,654 -1,322 -732 255 -3,809 -979 -100 67.86%
NP -12,140 4,100 -10,517 2,675 4,521 -2,983 -6,229 13.11%
-
NP to SH -11,260 3,917 -5,046 400 2,768 -2,752 -6,199 11.64%
-
Tax Rate - 24.38% - -10.54% 45.73% - - -
Total Cost 77,781 66,730 60,477 30,657 86,405 62,096 44,543 10.83%
-
Net Worth 133,181 81,207 86,624 0 95,102 90,579 46,475 21.45%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 133,181 81,207 86,624 0 95,102 90,579 46,475 21.45%
NOSH 562,787 352,368 323,241 283,847 292,395 238,366 211,250 19.83%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
NP Margin -18.49% 5.79% -21.05% 8.03% 4.97% -5.05% -16.26% -
ROE -8.45% 4.82% -5.83% 0.00% 2.91% -3.04% -13.34% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
RPS 13.31 20.93 15.57 11.74 32.51 24.80 18.14 -5.55%
EPS -2.28 1.16 -1.57 0.14 0.99 -1.15 -2.93 -4.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.27 0.00 0.34 0.38 0.22 3.85%
Adjusted Per Share Value based on latest NOSH - 283,847
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
RPS 3.67 3.96 2.79 1.86 5.08 3.30 2.14 10.47%
EPS -0.63 0.22 -0.28 0.02 0.15 -0.15 -0.35 11.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0744 0.0454 0.0484 0.00 0.0531 0.0506 0.026 21.42%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 -
Price 0.21 0.375 0.30 0.35 0.525 0.495 0.475 -
P/RPS 1.58 1.79 1.93 2.98 1.62 2.00 2.62 -8.91%
P/EPS -9.20 32.39 -19.07 248.37 53.05 -42.87 -16.19 -9.90%
EY -10.87 3.09 -5.24 0.40 1.88 -2.33 -6.18 10.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.56 1.11 0.00 1.54 1.30 2.16 -17.14%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Date 30/09/21 26/08/20 28/08/19 - 28/03/18 22/03/17 24/03/16 -
Price 0.14 0.275 0.25 0.00 0.50 0.65 0.50 -
P/RPS 1.05 1.31 1.61 0.00 1.54 2.62 2.76 -16.34%
P/EPS -6.13 23.76 -15.90 0.00 50.53 -56.30 -17.04 -17.20%
EY -16.31 4.21 -6.29 0.00 1.98 -1.78 -5.87 20.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.15 0.93 0.00 1.47 1.71 2.27 -23.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment