[OCR] YoY TTM Result on 31-Jul-2004 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
28-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
31-Jul-2004 [#4]
Profit Trend
QoQ- -35.63%
YoY- 2.51%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Revenue 28,157 29,575 30,117 27,034 27,413 36,651 33,137 -2.67%
PBT -4,116 -16,075 -1,028 -4,171 -3,922 743 4,732 -
Tax 132 194 237 791 455 -773 -1,748 -
NP -3,984 -15,881 -791 -3,380 -3,467 -30 2,984 -
-
NP to SH -3,984 -15,881 -791 -3,380 -3,467 -30 2,984 -
-
Tax Rate - - - - - 104.04% 36.94% -
Total Cost 32,141 45,456 30,908 30,414 30,880 36,681 30,153 1.06%
-
Net Worth 17,304 22,243 37,322 32,971 23,532 39,928 38,168 -12.34%
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Net Worth 17,304 22,243 37,322 32,971 23,532 39,928 38,168 -12.34%
NOSH 41,201 41,191 41,935 36,232 23,532 23,350 22,992 10.20%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
NP Margin -14.15% -53.70% -2.63% -12.50% -12.65% -0.08% 9.01% -
ROE -23.02% -71.40% -2.12% -10.25% -14.73% -0.08% 7.82% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 68.34 71.80 71.82 74.61 116.49 156.96 144.12 -11.68%
EPS -9.67 -38.55 -1.89 -9.33 -14.73 -0.13 12.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.54 0.89 0.91 1.00 1.71 1.66 -20.46%
Adjusted Per Share Value based on latest NOSH - 36,232
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
RPS 1.57 1.65 1.68 1.51 1.53 2.05 1.85 -2.69%
EPS -0.22 -0.89 -0.04 -0.19 -0.19 0.00 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0097 0.0124 0.0209 0.0184 0.0131 0.0223 0.0213 -12.28%
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 -
Price 0.35 0.58 0.65 0.98 1.62 1.60 1.40 -
P/RPS 0.51 0.81 0.91 1.31 1.39 1.02 0.97 -10.15%
P/EPS -3.62 -1.50 -34.46 -10.51 -11.00 -1,245.34 10.79 -
EY -27.63 -66.47 -2.90 -9.52 -9.09 -0.08 9.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.07 0.73 1.08 1.62 0.94 0.84 -0.19%
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 CAGR
Date 27/09/07 26/09/06 27/09/05 28/09/04 30/09/03 27/09/02 27/09/01 -
Price 0.53 0.37 0.54 0.89 1.05 1.43 1.17 -
P/RPS 0.78 0.52 0.75 1.19 0.90 0.91 0.81 -0.62%
P/EPS -5.48 -0.96 -28.63 -9.54 -7.13 -1,113.02 9.02 -
EY -18.24 -104.20 -3.49 -10.48 -14.03 -0.09 11.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.69 0.61 0.98 1.05 0.84 0.70 10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment