[OCR] YoY TTM Result on 31-Jul-2013 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
27-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- -3.56%
YoY- -69.5%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 38,452 36,763 37,562 45,083 42,650 16,844 19,045 12.41%
PBT -3,630 -7,960 -5,735 -3,460 -2,030 -2,162 -1,536 15.39%
Tax -62 -32 -212 -147 -98 0 0 -
NP -3,692 -7,992 -5,947 -3,607 -2,128 -2,162 -1,536 15.72%
-
NP to SH -3,438 -7,991 -5,947 -3,607 -2,128 -2,162 -1,536 14.35%
-
Tax Rate - - - - - - - -
Total Cost 42,144 44,755 43,509 48,690 44,778 19,006 20,581 12.67%
-
Net Worth 79,344 49,024 38,643 41,886 44,681 11,134 13,207 34.79%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 79,344 49,024 38,643 41,886 44,681 11,134 13,207 34.79%
NOSH 214,444 204,267 161,016 149,594 148,939 41,237 41,273 31.57%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -9.60% -21.74% -15.83% -8.00% -4.99% -12.84% -8.07% -
ROE -4.33% -16.30% -15.39% -8.61% -4.76% -19.42% -11.63% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 17.93 18.00 23.33 30.14 28.64 40.85 46.14 -14.56%
EPS -1.60 -3.91 -3.69 -2.41 -1.43 -5.24 -3.72 -13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.24 0.24 0.28 0.30 0.27 0.32 2.44%
Adjusted Per Share Value based on latest NOSH - 149,594
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 2.15 2.05 2.10 2.52 2.38 0.94 1.06 12.49%
EPS -0.19 -0.45 -0.33 -0.20 -0.12 -0.12 -0.09 13.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0443 0.0274 0.0216 0.0234 0.025 0.0062 0.0074 34.71%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.405 0.56 0.255 0.22 0.20 0.44 0.33 -
P/RPS 2.26 3.11 1.09 0.73 0.70 1.08 0.72 20.98%
P/EPS -25.26 -14.31 -6.90 -9.12 -14.00 -8.39 -8.87 19.03%
EY -3.96 -6.99 -14.48 -10.96 -7.14 -11.92 -11.28 -15.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.33 1.06 0.79 0.67 1.63 1.03 0.94%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 26/09/16 28/09/15 25/09/14 27/09/13 27/09/12 30/09/11 23/09/10 -
Price 0.37 0.495 0.59 0.21 0.23 0.16 0.37 -
P/RPS 2.06 2.75 2.53 0.70 0.80 0.39 0.80 17.05%
P/EPS -23.08 -12.65 -15.97 -8.71 -16.10 -3.05 -9.94 15.05%
EY -4.33 -7.90 -6.26 -11.48 -6.21 -32.77 -10.06 -13.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 2.06 2.46 0.75 0.77 0.59 1.16 -2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment