[KPPROP] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 11.54%
YoY- 0.4%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 41,161 36,486 33,581 40,265 33,471 5.30%
PBT -1,254 -2,504 6,409 6,589 6,825 -
Tax -234 377 -2,579 -1,275 -1,532 -37.46%
NP -1,488 -2,127 3,830 5,314 5,293 -
-
NP to SH -1,488 -2,127 3,830 5,314 5,293 -
-
Tax Rate - - 40.24% 19.35% 22.45% -
Total Cost 42,649 38,613 29,751 34,951 28,178 10.90%
-
Net Worth 47,959 50,199 30,009 50,232 46,116 0.98%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 1,502 2,377 -
Div Payout % - - - 28.27% 44.91% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 47,959 50,199 30,009 50,232 46,116 0.98%
NOSH 39,999 39,999 30,009 30,043 29,714 7.70%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.62% -5.83% 11.41% 13.20% 15.81% -
ROE -3.10% -4.24% 12.76% 10.58% 11.48% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 102.90 91.22 111.90 134.02 112.64 -2.23%
EPS -3.72 -5.32 12.76 17.69 17.81 -
DPS 0.00 0.00 0.00 5.00 8.00 -
NAPS 1.199 1.255 1.00 1.672 1.552 -6.24%
Adjusted Per Share Value based on latest NOSH - 30,043
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.65 6.78 6.24 7.49 6.22 5.30%
EPS -0.28 -0.40 0.71 0.99 0.98 -
DPS 0.00 0.00 0.00 0.28 0.44 -
NAPS 0.0892 0.0933 0.0558 0.0934 0.0857 1.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.07 0.06 0.19 0.19 0.36 -
P/RPS 0.07 0.07 0.17 0.14 0.32 -31.59%
P/EPS -1.88 -1.13 1.49 1.07 2.02 -
EY -53.14 -88.63 67.17 93.09 49.48 -
DY 0.00 0.00 0.00 26.32 22.22 -
P/NAPS 0.06 0.05 0.19 0.11 0.23 -28.51%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 30/05/03 28/05/02 28/05/01 - -
Price 0.07 0.07 0.17 0.20 0.00 -
P/RPS 0.07 0.08 0.15 0.15 0.00 -
P/EPS -1.88 -1.32 1.33 1.13 0.00 -
EY -53.14 -75.96 75.07 88.44 0.00 -
DY 0.00 0.00 0.00 25.00 0.00 -
P/NAPS 0.06 0.06 0.17 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment