[KPPROP] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 11.54%
YoY- 0.4%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 36,646 37,883 39,076 40,265 40,594 43,581 44,088 -11.56%
PBT 3,763 5,020 5,737 6,589 6,883 8,082 8,597 -42.26%
Tax -1,000 -1,149 -1,178 -1,275 -2,119 -2,100 -1,982 -36.54%
NP 2,763 3,871 4,559 5,314 4,764 5,982 6,615 -44.03%
-
NP to SH 2,763 3,871 4,559 5,314 4,764 5,982 6,615 -44.03%
-
Tax Rate 26.57% 22.89% 20.53% 19.35% 30.79% 25.98% 23.05% -
Total Cost 33,883 34,012 34,517 34,951 35,830 37,599 37,473 -6.47%
-
Net Worth 51,398 51,615 51,000 50,232 50,613 49,152 47,952 4.72%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,502 1,502 1,502 1,502 2,377 2,377 2,377 -26.30%
Div Payout % 54.37% 38.81% 32.95% 28.27% 49.90% 39.74% 35.94% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 51,398 51,615 51,000 50,232 50,613 49,152 47,952 4.72%
NOSH 29,761 29,956 30,000 30,043 30,073 29,934 30,045 -0.62%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.54% 10.22% 11.67% 13.20% 11.74% 13.73% 15.00% -
ROE 5.38% 7.50% 8.94% 10.58% 9.41% 12.17% 13.79% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 123.13 126.46 130.25 134.02 134.98 145.59 146.74 -11.00%
EPS 9.28 12.92 15.20 17.69 15.84 19.98 22.02 -43.70%
DPS 5.00 5.00 5.00 5.00 8.00 8.00 8.00 -26.83%
NAPS 1.727 1.723 1.70 1.672 1.683 1.642 1.596 5.38%
Adjusted Per Share Value based on latest NOSH - 30,043
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.32 6.53 6.74 6.94 7.00 7.51 7.60 -11.53%
EPS 0.48 0.67 0.79 0.92 0.82 1.03 1.14 -43.73%
DPS 0.26 0.26 0.26 0.26 0.41 0.41 0.41 -26.12%
NAPS 0.0886 0.089 0.0879 0.0866 0.0872 0.0847 0.0827 4.68%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.19 0.20 0.22 0.19 0.22 0.27 0.32 -
P/RPS 0.15 0.16 0.17 0.14 0.16 0.19 0.22 -22.47%
P/EPS 2.05 1.55 1.45 1.07 1.39 1.35 1.45 25.88%
EY 48.86 64.61 69.08 93.09 72.01 74.01 68.80 -20.35%
DY 26.32 25.00 22.73 26.32 36.36 29.63 25.00 3.48%
P/NAPS 0.11 0.12 0.13 0.11 0.13 0.16 0.20 -32.79%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 23/11/01 24/08/01 28/05/01 03/07/01 22/11/00 25/08/00 -
Price 0.17 0.19 0.20 0.20 0.23 0.25 0.32 -
P/RPS 0.14 0.15 0.15 0.15 0.17 0.17 0.22 -25.95%
P/EPS 1.83 1.47 1.32 1.13 1.45 1.25 1.45 16.73%
EY 54.61 68.01 75.98 88.44 68.88 79.93 68.80 -14.23%
DY 29.41 26.32 25.00 25.00 34.78 32.00 25.00 11.40%
P/NAPS 0.10 0.11 0.12 0.12 0.14 0.15 0.20 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment