[KPPROP] YoY TTM Result on 31-Mar-2014 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -73.78%
YoY- -426.62%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 33,316 17,569 18,928 11,848 14,474 27,239 31,229 1.08%
PBT -864 -933 -1,002 -1,758 1,181 4,090 2,160 -
Tax -1,052 -346 -283 -58 -625 -277 -456 14.93%
NP -1,916 -1,279 -1,285 -1,816 556 3,813 1,704 -
-
NP to SH -1,916 -1,279 -1,285 -1,816 556 3,813 1,704 -
-
Tax Rate - - - - 52.92% 6.77% 21.11% -
Total Cost 35,232 18,848 20,213 13,664 13,918 23,426 29,525 2.98%
-
Net Worth 56,073 61,046 50,335 46,247 42,199 42,415 36,184 7.56%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 56,073 61,046 50,335 46,247 42,199 42,415 36,184 7.56%
NOSH 528,000 528,000 440,000 400,000 400,000 407,058 382,500 5.51%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -5.75% -7.28% -6.79% -15.33% 3.84% 14.00% 5.46% -
ROE -3.42% -2.10% -2.55% -3.93% 1.32% 8.99% 4.71% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.31 3.15 4.30 3.06 3.62 6.69 8.16 -4.19%
EPS -0.36 -0.23 -0.29 -0.47 0.14 0.94 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1062 0.1095 0.1144 0.1194 0.1055 0.1042 0.0946 1.94%
Adjusted Per Share Value based on latest NOSH - 400,000
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.19 3.27 3.52 2.20 2.69 5.06 5.81 1.06%
EPS -0.36 -0.24 -0.24 -0.34 0.10 0.71 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1043 0.1135 0.0936 0.086 0.0785 0.0789 0.0673 7.56%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.10 0.095 0.10 0.11 0.07 0.10 0.08 -
P/RPS 1.58 3.01 2.32 3.60 1.93 1.49 0.98 8.27%
P/EPS -27.56 -41.41 -34.24 -23.46 50.36 10.68 17.96 -
EY -3.63 -2.41 -2.92 -4.26 1.99 9.37 5.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.87 0.87 0.92 0.66 0.96 0.85 1.68%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 30/05/16 28/05/15 28/05/14 30/05/13 28/05/12 27/05/11 -
Price 0.105 0.11 0.105 0.09 0.085 0.08 0.12 -
P/RPS 1.66 3.49 2.44 2.94 2.35 1.20 1.47 2.04%
P/EPS -28.94 -47.95 -35.95 -19.20 61.15 8.54 26.94 -
EY -3.46 -2.09 -2.78 -5.21 1.64 11.71 3.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.00 0.92 0.75 0.81 0.77 1.27 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment