[AZRB] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 4.02%
YoY- 60.23%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 831,871 805,541 1,046,197 1,140,394 1,073,490 651,912 625,958 3.86%
PBT -21,831 3,475 -128,019 60,177 53,808 30,633 30,749 -
Tax -22,479 -28,876 -9,720 -22,045 -32,628 -11,110 -21,055 0.87%
NP -44,310 -25,401 -137,739 38,132 21,180 19,523 9,694 -
-
NP to SH -42,172 -14,619 -132,601 39,047 24,370 20,964 10,319 -
-
Tax Rate - 830.96% - 36.63% 60.64% 36.27% 68.47% -
Total Cost 876,181 830,942 1,183,936 1,102,262 1,052,310 632,389 616,264 4.80%
-
Net Worth 269,144 316,992 340,915 455,483 356,422 336,796 262,154 0.35%
Dividend
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 9,673 29,017 19,307 - -
Div Payout % - - - 24.78% 119.07% 92.10% - -
Equity
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 269,144 316,992 340,915 455,483 356,422 336,796 262,154 0.35%
NOSH 598,098 598,098 598,098 531,548 484,204 481,413 387,916 5.93%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -5.33% -3.15% -13.17% 3.34% 1.97% 2.99% 1.55% -
ROE -15.67% -4.61% -38.90% 8.57% 6.84% 6.22% 3.94% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 139.09 134.68 174.92 214.54 221.70 135.42 161.36 -1.95%
EPS -7.05 -2.44 -22.17 7.35 5.03 4.35 2.66 -
DPS 0.00 0.00 0.00 1.82 6.00 4.01 0.00 -
NAPS 0.45 0.53 0.57 0.8569 0.7361 0.6996 0.6758 -5.27%
Adjusted Per Share Value based on latest NOSH - 531,548
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 126.47 122.47 159.06 173.38 163.21 99.11 95.17 3.86%
EPS -6.41 -2.22 -20.16 5.94 3.71 3.19 1.57 -
DPS 0.00 0.00 0.00 1.47 4.41 2.94 0.00 -
NAPS 0.4092 0.4819 0.5183 0.6925 0.5419 0.5121 0.3986 0.35%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/22 31/03/21 31/03/20 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.215 0.285 0.16 1.13 0.635 0.63 0.76 -
P/RPS 0.15 0.21 0.09 0.53 0.29 0.47 0.47 -14.11%
P/EPS -3.05 -11.66 -0.72 15.38 12.62 14.47 28.57 -
EY -32.80 -8.58 -138.57 6.50 7.93 6.91 3.50 -
DY 0.00 0.00 0.00 1.61 9.45 6.37 0.00 -
P/NAPS 0.48 0.54 0.28 1.32 0.86 0.90 1.12 -10.67%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/05/22 28/05/21 29/06/20 29/11/17 29/11/16 30/11/15 27/11/14 -
Price 0.205 0.27 0.205 1.05 0.62 0.645 0.71 -
P/RPS 0.15 0.20 0.12 0.49 0.28 0.48 0.44 -13.35%
P/EPS -2.91 -11.05 -0.92 14.29 12.32 14.81 26.69 -
EY -34.40 -9.05 -108.15 7.00 8.12 6.75 3.75 -
DY 0.00 0.00 0.00 1.73 9.68 6.22 0.00 -
P/NAPS 0.46 0.51 0.36 1.23 0.84 0.92 1.05 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment