[TWL] YoY TTM Result on 30-Jun-2020

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -10.85%
YoY- -37468.57%
View:
Show?
TTM Result
30/06/20 30/09/18 31/12/18 31/03/13 CAGR
Revenue 3,338 12,231 13,971 23,806 -23.72%
PBT -13,039 -4,211 -3,778 -412 60.99%
Tax -40 508 419 -1,466 -39.12%
NP -13,079 -3,703 -3,359 -1,878 30.67%
-
NP to SH -13,079 -3,703 -3,359 -1,878 30.67%
-
Tax Rate - - - - -
Total Cost 16,417 15,934 17,330 25,684 -5.98%
-
Net Worth 293,772 235,511 274,832 90,850 17.55%
Dividend
30/06/20 30/09/18 31/12/18 31/03/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/20 30/09/18 31/12/18 31/03/13 CAGR
Net Worth 293,772 235,511 274,832 90,850 17.55%
NOSH 1,468,640 541,844 900,344 395,000 19.84%
Ratio Analysis
30/06/20 30/09/18 31/12/18 31/03/13 CAGR
NP Margin -391.82% -30.28% -24.04% -7.89% -
ROE -4.45% -1.57% -1.22% -2.07% -
Per Share
30/06/20 30/09/18 31/12/18 31/03/13 CAGR
RPS 0.23 2.49 2.34 6.03 -36.25%
EPS -0.89 -0.75 -0.56 -0.48 8.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.48 0.46 0.23 -1.90%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/20 30/09/18 31/12/18 31/03/13 CAGR
RPS 0.06 0.21 0.24 0.42 -23.52%
EPS -0.23 -0.06 -0.06 -0.03 32.41%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0515 0.0413 0.0481 0.0159 17.58%
Price Multiplier on Financial Quarter End Date
30/06/20 30/09/18 31/12/18 31/03/13 CAGR
Date 30/06/20 28/09/18 31/12/18 29/03/13 -
Price 0.075 0.07 0.09 0.25 -
P/RPS 33.00 2.81 3.85 4.15 33.08%
P/EPS -8.42 -9.28 -16.01 -52.58 -22.31%
EY -11.87 -10.78 -6.25 -1.90 28.72%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.15 0.20 1.09 -13.51%
Price Multiplier on Announcement Date
30/06/20 30/09/18 31/12/18 31/03/13 CAGR
Date 28/08/20 30/11/18 28/02/19 27/05/13 -
Price 0.09 0.09 0.08 0.35 -
P/RPS 39.60 3.61 3.42 5.81 30.28%
P/EPS -10.11 -11.93 -14.23 -73.62 -23.94%
EY -9.89 -8.39 -7.03 -1.36 31.45%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.19 0.17 1.52 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment