[TWL] YoY Quarter Result on 30-Sep-2018

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018
Profit Trend
QoQ- 102.34%
YoY- -55.63%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/18 31/03/13 CAGR
Revenue 64 324 890 3,497 133 -9.59%
PBT -1,101 -3,137 -8,100 67 1,789 -
Tax 0 0 -40 0 -1,473 -
NP -1,101 -3,137 -8,140 67 316 -
-
NP to SH -1,101 -3,137 -8,140 67 316 -
-
Tax Rate - - - 0.00% 82.34% -
Total Cost 1,165 3,461 9,030 3,430 -183 -
-
Net Worth 293,772 307,589 302,567 235,511 90,850 17.55%
Dividend
30/06/20 31/03/20 31/12/19 30/09/18 31/03/13 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/18 31/03/13 CAGR
Net Worth 293,772 307,589 302,567 235,511 90,850 17.55%
NOSH 1,468,640 1,464,710 1,398,460 541,844 395,000 19.84%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/18 31/03/13 CAGR
NP Margin -1,720.31% -968.21% -914.61% 1.92% 237.59% -
ROE -0.37% -1.02% -2.69% 0.03% 0.35% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/18 31/03/13 CAGR
RPS 0.00 0.02 0.07 0.71 0.03 -
EPS -0.07 -0.21 -0.62 0.01 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.23 0.48 0.23 -1.90%
Adjusted Per Share Value based on latest NOSH - 541,844
30/06/20 31/03/20 31/12/19 30/09/18 31/03/13 CAGR
RPS 0.00 0.01 0.03 0.10 0.00 -
EPS -0.03 -0.09 -0.23 0.00 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0827 0.0866 0.0852 0.0663 0.0256 17.54%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/18 31/03/13 CAGR
Date 30/06/20 31/03/20 31/12/19 28/09/18 29/03/13 -
Price 0.075 0.055 0.09 0.07 0.25 -
P/RPS 1,721.33 248.64 133.03 9.82 742.48 12.28%
P/EPS -100.06 -25.68 -14.54 512.62 312.50 -
EY -1.00 -3.89 -6.88 0.20 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.26 0.39 0.15 1.09 -13.51%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/18 31/03/13 CAGR
Date 28/08/20 30/06/20 28/02/20 30/11/18 27/05/13 -
Price 0.09 0.075 0.045 0.09 0.35 -
P/RPS 2,065.59 339.05 66.51 12.63 1,039.47 9.92%
P/EPS -120.07 -35.02 -7.27 659.08 437.50 -
EY -0.83 -2.86 -13.75 0.15 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.20 0.19 1.52 -15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment