[TWL] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 5.76%
YoY- -25.88%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/17 CAGR
Revenue 61,065 31,936 35,838 13,771 2,030 16,320 7,861 33.99%
PBT 19,957 341 -17,176 -17,370 -13,718 -3,431 -6,147 -
Tax -12,050 -875 -46 52 -40 419 90 -
NP 7,907 -534 -17,222 -17,318 -13,758 -3,012 -6,057 -
-
NP to SH 7,907 -534 -17,222 -17,318 -13,758 -3,012 -6,057 -
-
Tax Rate 60.38% 256.60% - - - - - -
Total Cost 53,158 32,470 53,060 31,089 15,788 19,332 13,918 21.08%
-
Net Worth 451,999 468,116 410,317 334,115 293,772 297,919 211,400 11.45%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/17 CAGR
Net Worth 451,999 468,116 410,317 334,115 293,772 297,919 211,400 11.45%
NOSH 5,650,000 4,681,165 3,730,156 2,570,120 1,468,640 1,175,379 1,510,000 20.72%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/17 CAGR
NP Margin 12.95% -1.67% -48.06% -125.76% -677.73% -18.46% -77.05% -
ROE 1.75% -0.11% -4.20% -5.18% -4.68% -1.01% -2.87% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/17 CAGR
RPS 1.08 0.68 0.96 0.54 0.14 2.14 0.52 10.99%
EPS 0.14 -0.01 -0.46 -0.67 -0.94 -0.39 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.11 0.13 0.20 0.39 0.14 -7.67%
Adjusted Per Share Value based on latest NOSH - 2,570,120
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/17 CAGR
RPS 0.98 0.51 0.57 0.22 0.03 0.26 0.13 33.42%
EPS 0.13 -0.01 -0.28 -0.28 -0.22 -0.05 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0749 0.0656 0.0534 0.047 0.0476 0.0338 11.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/17 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 29/03/19 29/09/17 -
Price 0.025 0.03 0.045 0.04 0.08 0.07 0.06 -
P/RPS 2.31 4.40 4.68 7.47 57.89 3.28 11.53 -20.50%
P/EPS 17.86 -262.99 -9.75 -5.94 -8.54 -17.75 -14.96 -
EY 5.60 -0.38 -10.26 -16.85 -11.71 -5.63 -6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.41 0.31 0.40 0.18 0.43 -4.56%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 31/03/19 30/09/17 CAGR
Date 29/11/24 23/11/23 30/11/22 30/11/21 30/11/20 29/05/19 27/11/17 -
Price 0.03 0.035 0.035 0.045 0.115 0.05 0.045 -
P/RPS 2.78 5.13 3.64 8.40 83.21 2.34 8.64 -14.94%
P/EPS 21.44 -306.82 -7.58 -6.68 -12.28 -12.68 -11.22 -
EY 4.66 -0.33 -13.19 -14.97 -8.14 -7.89 -8.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.32 0.35 0.58 0.13 0.32 2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment