[TWL] YoY Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -242.12%
YoY- 32.77%
View:
Show?
Quarter Result
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,369 752 6,151 2,250 3,752 4,195 316 33.31%
PBT -321 -1,380 -712 151 117 620 -693 -10.40%
Tax 0 0 0 0 0 0 0 -
NP -321 -1,380 -712 151 117 620 -693 -10.40%
-
NP to SH -321 -1,380 -712 151 117 620 -693 -10.40%
-
Tax Rate - - - 0.00% 0.00% 0.00% - -
Total Cost 2,690 2,132 6,863 2,099 3,635 3,575 1,009 15.02%
-
Net Worth 334,115 293,772 297,919 211,400 208,590 170,500 169,399 10.18%
Dividend
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 334,115 293,772 297,919 211,400 208,590 170,500 169,399 10.18%
NOSH 2,570,120 1,468,640 1,175,379 1,510,000 1,390,600 775,000 769,999 18.77%
Ratio Analysis
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -13.55% -183.51% -11.58% 6.71% 3.12% 14.78% -219.30% -
ROE -0.10% -0.47% -0.24% 0.07% 0.06% 0.36% -0.41% -
Per Share
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.09 0.05 0.81 0.15 0.27 0.54 0.04 12.27%
EPS -0.01 -0.09 -0.09 0.01 0.01 0.08 -0.09 -26.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.20 0.39 0.14 0.15 0.22 0.22 -7.23%
Adjusted Per Share Value based on latest NOSH - 1,175,379
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.07 0.02 0.17 0.06 0.11 0.12 0.01 32.01%
EPS -0.01 -0.04 -0.02 0.00 0.00 0.02 -0.02 -9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0941 0.0827 0.0839 0.0595 0.0588 0.048 0.0477 10.18%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/21 30/09/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.04 0.08 0.07 0.06 0.05 0.09 0.14 -
P/RPS 43.40 156.26 8.69 40.27 18.53 16.63 341.14 -25.49%
P/EPS -320.26 -85.15 -75.10 600.00 594.27 112.50 -155.56 10.85%
EY -0.31 -1.17 -1.33 0.17 0.17 0.89 -0.64 -9.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.18 0.43 0.33 0.41 0.64 -9.83%
Price Multiplier on Announcement Date
30/09/21 30/09/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/21 30/11/20 29/05/19 27/11/17 24/11/16 24/11/15 25/11/14 -
Price 0.045 0.115 0.05 0.045 0.045 0.09 0.14 -
P/RPS 48.82 224.63 6.21 30.20 16.68 16.63 341.14 -24.23%
P/EPS -360.30 -122.41 -53.64 450.00 534.85 112.50 -155.56 12.73%
EY -0.28 -0.82 -1.86 0.22 0.19 0.89 -0.64 -11.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.58 0.13 0.32 0.30 0.41 0.64 -8.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment