[POHUAT] YoY TTM Result on 31-Jan-2010 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jan-2010 [#1]
Profit Trend
QoQ- -47.48%
YoY- -45.28%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 402,320 349,930 365,298 309,376 389,070 407,877 379,448 0.97%
PBT 20,654 5,519 10,384 8,174 12,416 19,852 14,594 5.95%
Tax -3,186 1,699 -1,566 -2,767 -2,605 -1,783 -3,337 -0.76%
NP 17,468 7,218 8,818 5,407 9,811 18,069 11,257 7.59%
-
NP to SH 17,728 7,154 8,812 5,219 9,537 17,427 11,288 7.80%
-
Tax Rate 15.43% -30.78% 15.08% 33.85% 20.98% 8.98% 22.87% -
Total Cost 384,852 342,712 356,480 303,969 379,259 389,808 368,191 0.73%
-
Net Worth 148,519 130,466 130,766 134,392 135,851 124,901 114,372 4.44%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div 2,160 2,256 2,268 2,049 1,742 3,487 1,743 3.63%
Div Payout % 12.19% 31.54% 25.75% 39.27% 18.27% 20.01% 15.44% -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 148,519 130,466 130,766 134,392 135,851 124,901 114,372 4.44%
NOSH 107,002 107,912 112,758 113,584 87,257 87,142 87,134 3.47%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 4.34% 2.06% 2.41% 1.75% 2.52% 4.43% 2.97% -
ROE 11.94% 5.48% 6.74% 3.88% 7.02% 13.95% 9.87% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 375.99 324.27 323.96 272.38 445.89 468.06 435.47 -2.41%
EPS 16.57 6.63 7.81 4.59 10.93 20.00 12.95 4.18%
DPS 2.00 2.09 2.00 1.80 2.00 4.00 2.00 0.00%
NAPS 1.388 1.209 1.1597 1.1832 1.5569 1.4333 1.3126 0.93%
Adjusted Per Share Value based on latest NOSH - 113,584
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 144.56 125.74 131.26 111.17 139.80 146.56 136.35 0.97%
EPS 6.37 2.57 3.17 1.88 3.43 6.26 4.06 7.78%
DPS 0.78 0.81 0.82 0.74 0.63 1.25 0.63 3.62%
NAPS 0.5337 0.4688 0.4699 0.4829 0.4881 0.4488 0.411 4.44%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.425 0.39 0.45 0.49 0.37 0.81 0.49 -
P/RPS 0.11 0.12 0.14 0.18 0.08 0.17 0.11 0.00%
P/EPS 2.57 5.88 5.76 10.66 3.39 4.05 3.78 -6.22%
EY 38.98 17.00 17.37 9.38 29.54 24.69 26.44 6.67%
DY 4.71 5.36 4.44 3.68 5.41 4.94 4.08 2.41%
P/NAPS 0.31 0.32 0.39 0.41 0.24 0.57 0.37 -2.90%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 20/03/13 13/03/12 22/03/11 29/03/10 30/03/09 25/03/08 28/03/07 -
Price 0.46 0.38 0.45 0.54 0.40 0.68 0.58 -
P/RPS 0.12 0.12 0.14 0.20 0.09 0.15 0.13 -1.32%
P/EPS 2.78 5.73 5.76 11.75 3.66 3.40 4.48 -7.63%
EY 36.02 17.45 17.37 8.51 27.32 29.41 22.34 8.27%
DY 4.35 5.50 4.44 3.34 5.00 5.88 3.45 3.93%
P/NAPS 0.33 0.31 0.39 0.46 0.26 0.47 0.44 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment