[POHUAT] YoY TTM Result on 31-Jul-2002 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jul-2002 [#3]
Profit Trend
QoQ- 48.29%
YoY- 6.69%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 325,525 275,897 182,487 142,658 132,407 88,786 29.65%
PBT 718 8,978 12,980 9,600 9,061 8,939 -39.59%
Tax -3,212 -7,037 -4,695 -2,786 -2,674 -1,487 16.64%
NP -2,494 1,941 8,285 6,814 6,387 7,452 -
-
NP to SH -2,756 1,941 8,285 6,814 6,387 7,452 -
-
Tax Rate 447.35% 78.38% 36.17% 29.02% 29.51% 16.63% -
Total Cost 328,019 273,956 174,202 135,844 126,020 81,334 32.14%
-
Net Worth 95,056 99,816 90,579 82,818 77,048 73,112 5.38%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div 1,738 1,249 1,839 920 2,301 - -
Div Payout % 0.00% 64.39% 22.20% 13.51% 36.04% - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 95,056 99,816 90,579 82,818 77,048 73,112 5.38%
NOSH 86,415 86,796 45,979 46,010 45,862 45,982 13.44%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin -0.77% 0.70% 4.54% 4.78% 4.82% 8.39% -
ROE -2.90% 1.94% 9.15% 8.23% 8.29% 10.19% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 376.70 317.87 396.89 310.06 288.71 193.09 14.29%
EPS -3.19 2.24 18.02 14.81 13.93 16.21 -
DPS 2.00 1.44 4.00 2.00 5.00 0.00 -
NAPS 1.10 1.15 1.97 1.80 1.68 1.59 -7.09%
Adjusted Per Share Value based on latest NOSH - 46,010
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 122.84 104.11 68.86 53.83 49.96 33.50 29.65%
EPS -1.04 0.73 3.13 2.57 2.41 2.81 -
DPS 0.66 0.47 0.69 0.35 0.87 0.00 -
NAPS 0.3587 0.3767 0.3418 0.3125 0.2907 0.2759 5.38%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 - - -
Price 0.58 0.95 1.53 1.18 0.00 0.00 -
P/RPS 0.15 0.30 0.39 0.38 0.00 0.00 -
P/EPS -18.19 42.48 8.49 7.97 0.00 0.00 -
EY -5.50 2.35 11.78 12.55 0.00 0.00 -
DY 3.45 1.52 2.61 1.69 0.00 0.00 -
P/NAPS 0.53 0.83 0.78 0.66 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 29/09/05 29/09/04 15/09/03 27/09/02 24/10/01 - -
Price 0.60 0.80 1.19 1.12 0.00 0.00 -
P/RPS 0.16 0.25 0.30 0.36 0.00 0.00 -
P/EPS -18.81 35.77 6.60 7.56 0.00 0.00 -
EY -5.32 2.80 15.14 13.22 0.00 0.00 -
DY 3.33 1.80 3.36 1.79 0.00 0.00 -
P/NAPS 0.55 0.70 0.60 0.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment