[AHEALTH] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 0.39%
YoY- -1.65%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 193,630 178,125 166,986 147,848 129,969 61,256 25.86%
PBT 18,011 15,702 13,876 11,636 11,067 5,197 28.20%
Tax -3,905 -4,525 -4,124 -3,243 -2,533 -1,098 28.86%
NP 14,106 11,177 9,752 8,393 8,534 4,099 28.02%
-
NP to SH 14,106 11,177 9,752 8,393 8,534 4,099 28.02%
-
Tax Rate 21.68% 28.82% 29.72% 27.87% 22.89% 21.13% -
Total Cost 179,524 166,948 157,234 139,455 121,435 57,157 25.70%
-
Net Worth 99,019 86,705 43,584 73,844 68,116 61,414 10.01%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 3,368 3,334 2,179 1,735 2,609 - -
Div Payout % 23.88% 29.84% 22.35% 20.68% 30.57% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 99,019 86,705 43,584 73,844 68,116 61,414 10.01%
NOSH 67,360 66,696 43,584 43,438 43,386 42,649 9.56%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.29% 6.27% 5.84% 5.68% 6.57% 6.69% -
ROE 14.25% 12.89% 22.37% 11.37% 12.53% 6.67% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 287.46 267.07 383.13 340.36 299.56 143.63 14.87%
EPS 20.94 16.76 22.37 19.32 19.67 9.61 16.84%
DPS 5.00 5.00 5.00 4.00 6.00 0.00 -
NAPS 1.47 1.30 1.00 1.70 1.57 1.44 0.41%
Adjusted Per Share Value based on latest NOSH - 43,438
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 26.91 24.75 23.20 20.54 18.06 8.51 25.87%
EPS 1.96 1.55 1.36 1.17 1.19 0.57 28.00%
DPS 0.47 0.46 0.30 0.24 0.36 0.00 -
NAPS 0.1376 0.1205 0.0606 0.1026 0.0947 0.0853 10.03%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.87 2.10 3.02 2.64 2.29 3.76 -
P/RPS 0.65 0.79 0.79 0.78 0.76 2.62 -24.31%
P/EPS 8.93 12.53 13.50 13.66 11.64 39.12 -25.56%
EY 11.20 7.98 7.41 7.32 8.59 2.56 34.31%
DY 2.67 2.38 1.66 1.52 2.62 0.00 -
P/NAPS 1.27 1.62 3.02 1.55 1.46 2.61 -13.41%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/05 18/08/04 15/08/03 21/08/02 16/08/01 - -
Price 1.82 1.98 2.05 2.68 2.65 0.00 -
P/RPS 0.63 0.74 0.54 0.79 0.88 0.00 -
P/EPS 8.69 11.82 9.16 13.87 13.47 0.00 -
EY 11.51 8.46 10.91 7.21 7.42 0.00 -
DY 2.75 2.53 2.44 1.49 2.26 0.00 -
P/NAPS 1.24 1.52 2.05 1.58 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment