[UNIMECH] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 78,499 70,055 67,053 11,783 88.16%
PBT 12,936 8,677 10,854 2,615 70.38%
Tax -4,378 -3,101 -2,965 -833 73.86%
NP 8,558 5,576 7,889 1,782 68.71%
-
NP to SH 8,810 5,576 7,324 1,782 70.35%
-
Tax Rate 33.84% 35.74% 27.32% 31.85% -
Total Cost 69,941 64,479 59,164 10,001 91.23%
-
Net Worth 86,916 69,328 69,644 50,824 19.58%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 86,916 69,328 69,644 50,824 19.58%
NOSH 60,358 52,087 40,967 31,372 24.37%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.90% 7.96% 11.77% 15.12% -
ROE 10.14% 8.04% 10.52% 3.51% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 130.05 134.50 163.68 37.56 51.28%
EPS 14.60 10.71 17.88 5.68 36.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.331 1.70 1.62 -3.85%
Adjusted Per Share Value based on latest NOSH - 31,372
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 53.50 47.75 45.70 8.03 88.16%
EPS 6.00 3.80 4.99 1.21 70.52%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5924 0.4725 0.4747 0.3464 19.58%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 - -
Price 0.53 0.71 1.17 0.00 -
P/RPS 0.41 0.53 0.71 0.00 -
P/EPS 3.63 6.63 6.54 0.00 -
EY 27.54 15.08 15.28 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.53 0.69 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 31/05/02 09/07/01 - -
Price 0.60 0.70 1.12 0.00 -
P/RPS 0.46 0.52 0.68 0.00 -
P/EPS 4.11 6.54 6.26 0.00 -
EY 24.33 15.29 15.96 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment