[UNIMECH] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
22-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 65,321 60,028 57,044 11,783 0 0 0 -100.00%
PBT 10,481 14,596 14,926 2,615 0 0 0 -100.00%
Tax -3,366 -4,356 -4,374 -833 0 0 0 -100.00%
NP 7,115 10,240 10,552 1,782 0 0 0 -100.00%
-
NP to SH 7,115 10,240 10,552 1,782 0 0 0 -100.00%
-
Tax Rate 32.12% 29.84% 29.30% 31.85% - - - -
Total Cost 58,206 49,788 46,492 10,001 0 0 0 -100.00%
-
Net Worth 57,763 54,207 55,137 50,824 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 57,763 54,207 55,137 50,824 0 0 0 -100.00%
NOSH 34,589 32,459 33,016 31,372 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.89% 17.06% 18.50% 15.12% 0.00% 0.00% 0.00% -
ROE 12.32% 18.89% 19.14% 3.51% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 188.85 184.93 172.78 37.56 0.00 0.00 0.00 -100.00%
EPS 20.57 31.55 31.96 5.68 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.67 1.67 1.62 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 31,372
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.14 37.81 35.93 7.42 0.00 0.00 0.00 -100.00%
EPS 4.48 6.45 6.65 1.12 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3638 0.3414 0.3473 0.3201 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 - - - - -
Price 1.30 1.40 1.62 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.76 0.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.32 4.44 5.07 0.00 0.00 0.00 0.00 -100.00%
EY 15.82 22.53 19.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 0.97 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 28/11/00 14/11/00 22/06/00 - - - -
Price 1.16 1.39 1.39 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.75 0.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.64 4.41 4.35 0.00 0.00 0.00 0.00 -100.00%
EY 17.73 22.70 22.99 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.83 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment