[TAWIN] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
21-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 117,111 107,113 91,213 0 -
PBT 1,458 -1,198 3,951 0 -
Tax -586 -1,114 433 0 -
NP 872 -2,312 4,384 0 -
-
NP to SH 872 -2,312 4,263 0 -
-
Tax Rate 40.19% - -10.96% - -
Total Cost 116,239 109,425 86,829 0 -
-
Net Worth 39,924 40,021 61,431 33,972 5.52%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 1,000 - -
Div Payout % - - 23.47% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 39,924 40,021 61,431 33,972 5.52%
NOSH 39,924 40,021 40,666 33,972 5.52%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 0.74% -2.16% 4.81% 0.00% -
ROE 2.18% -5.78% 6.94% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 293.33 267.64 224.29 0.00 -
EPS 2.18 -5.78 10.48 0.00 -
DPS 0.00 0.00 2.50 0.00 -
NAPS 1.00 1.00 1.5106 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 33,972
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 3.41 3.12 2.66 0.00 -
EPS 0.03 -0.07 0.12 0.00 -
DPS 0.00 0.00 0.03 0.00 -
NAPS 0.0116 0.0117 0.0179 0.0099 5.42%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 2.80 1.41 1.29 0.00 -
P/RPS 0.95 0.53 0.58 0.00 -
P/EPS 128.20 -24.41 12.31 0.00 -
EY 0.78 -4.10 8.13 0.00 -
DY 0.00 0.00 1.94 0.00 -
P/NAPS 2.80 1.41 0.85 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 28/08/02 29/08/01 - -
Price 1.79 1.46 1.70 0.00 -
P/RPS 0.61 0.55 0.76 0.00 -
P/EPS 81.95 -25.27 16.22 0.00 -
EY 1.22 -3.96 6.17 0.00 -
DY 0.00 0.00 1.47 0.00 -
P/NAPS 1.79 1.46 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment