[TAWIN] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 46.94%
YoY- 125.18%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 675,003 521,717 309,954 339,424 377,603 339,646 422,703 7.45%
PBT -16,803 -5,684 -13,622 1,205 -3,594 10,931 -2,794 31.74%
Tax -588 -632 -302 -825 -200 -53 -1,627 -14.47%
NP -17,391 -6,316 -13,924 380 -3,794 10,878 -4,421 23.42%
-
NP to SH -13,526 -6,286 -13,111 961 -3,816 10,878 -4,421 18.75%
-
Tax Rate - - - 68.46% - 0.48% - -
Total Cost 692,394 528,033 323,878 339,044 381,397 328,768 427,124 7.70%
-
Net Worth 280,767 293,538 112,238 121,513 70,856 65,423 57,817 27.48%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 280,767 293,538 112,238 121,513 70,856 65,423 57,817 27.48%
NOSH 3,423,995 3,413,965 475,587 357,391 79,613 66,084 64,286 84.21%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin -2.58% -1.21% -4.49% 0.11% -1.00% 3.20% -1.05% -
ROE -4.82% -2.14% -11.68% 0.79% -5.39% 16.63% -7.65% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 19.71 15.29 65.17 94.97 474.29 513.96 657.99 -41.67%
EPS -0.40 -0.18 -2.76 0.27 -4.79 16.46 -6.88 -35.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.086 0.236 0.34 0.89 0.99 0.90 -30.80%
Adjusted Per Share Value based on latest NOSH - 357,391
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 19.60 15.15 9.00 9.85 10.96 9.86 12.27 7.46%
EPS -0.39 -0.18 -0.38 0.03 -0.11 0.32 -0.13 18.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0852 0.0326 0.0353 0.0206 0.019 0.0168 27.46%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.055 0.125 0.20 0.105 0.50 1.10 0.33 -
P/RPS 0.28 0.82 0.31 0.11 0.11 0.21 0.05 30.31%
P/EPS -13.92 -67.87 -7.25 39.05 -10.43 6.68 -4.80 17.77%
EY -7.18 -1.47 -13.78 2.56 -9.59 14.96 -20.85 -15.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.45 0.85 0.31 0.56 1.11 0.37 9.55%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 24/02/23 21/02/22 24/03/21 28/02/20 27/02/19 25/08/17 26/08/16 -
Price 0.065 0.18 0.375 0.075 0.46 1.28 0.33 -
P/RPS 0.33 1.18 0.58 0.08 0.10 0.25 0.05 33.64%
P/EPS -16.45 -97.74 -13.60 27.89 -9.60 7.78 -4.80 20.83%
EY -6.08 -1.02 -7.35 3.59 -10.42 12.86 -20.85 -17.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 2.09 1.59 0.22 0.52 1.29 0.37 12.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment