[TAWIN] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -743.11%
YoY- 50.69%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 346,274 399,577 347,657 440,326 457,070 525,516 550,469 -6.87%
PBT 1,017 -1,411 4,791 -1,312 -5,960 2,508 -5,388 -
Tax -714 -1,138 3,650 -1,627 0 -575 -1,478 -10.58%
NP 303 -2,549 8,441 -2,939 -5,960 1,933 -6,866 -
-
NP to SH 654 -2,571 8,441 -2,939 -5,960 3,875 -6,866 -
-
Tax Rate 70.21% - -76.18% - - 22.93% - -
Total Cost 345,971 402,126 339,216 443,265 463,030 523,583 557,335 -7.06%
-
Net Worth 125,086 69,385 66,084 61,057 59,143 63,000 61,071 11.65%
Dividend
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 125,086 69,385 66,084 61,057 59,143 63,000 61,071 11.65%
NOSH 357,191 72,376 66,084 64,286 64,286 64,286 64,286 30.16%
Ratio Analysis
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.09% -0.64% 2.43% -0.67% -1.30% 0.37% -1.25% -
ROE 0.52% -3.71% 12.77% -4.81% -10.08% 6.15% -11.24% -
Per Share
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 96.89 570.12 526.08 685.11 710.99 817.47 856.28 -28.46%
EPS 0.18 -3.67 12.77 -4.57 -9.27 6.03 -10.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.99 1.00 0.95 0.92 0.98 0.95 -14.23%
Adjusted Per Share Value based on latest NOSH - 64,286
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 10.05 11.60 10.09 12.78 13.27 15.26 15.98 -6.88%
EPS 0.02 -0.07 0.25 -0.09 -0.17 0.11 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0201 0.0192 0.0177 0.0172 0.0183 0.0177 11.67%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.11 0.60 0.565 0.385 0.345 0.55 0.22 -
P/RPS 0.11 0.11 0.11 0.06 0.05 0.07 0.03 22.11%
P/EPS 60.11 -16.36 4.42 -8.42 -3.72 9.12 -2.06 -
EY 1.66 -6.11 22.61 -11.88 -26.87 10.96 -48.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.61 0.57 0.41 0.38 0.56 0.23 4.69%
Price Multiplier on Announcement Date
30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/11/19 29/11/18 26/05/17 27/05/16 27/05/15 29/05/14 27/05/13 -
Price 0.11 0.51 0.85 0.385 0.31 0.48 0.23 -
P/RPS 0.11 0.09 0.16 0.06 0.04 0.06 0.03 22.11%
P/EPS 60.11 -13.90 6.65 -8.42 -3.34 7.96 -2.15 -
EY 1.66 -7.19 15.03 -11.88 -29.91 12.56 -46.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.52 0.85 0.41 0.34 0.49 0.24 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment