[TAWIN] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -17.8%
YoY- 156.44%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 347,657 440,326 457,070 525,516 550,469 535,833 536,780 -6.97%
PBT 4,791 -1,312 -5,960 2,508 -5,388 -6,760 3,087 7.59%
Tax 3,650 -1,627 0 -575 -1,478 0 0 -
NP 8,441 -2,939 -5,960 1,933 -6,866 -6,760 3,087 18.23%
-
NP to SH 8,441 -2,939 -5,960 3,875 -6,866 -6,760 3,087 18.23%
-
Tax Rate -76.18% - - 22.93% - - 0.00% -
Total Cost 339,216 443,265 463,030 523,583 557,335 542,593 533,693 -7.26%
-
Net Worth 66,084 61,057 59,143 63,000 61,071 64,928 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 66,084 61,057 59,143 63,000 61,071 64,928 0 -
NOSH 66,084 64,286 64,286 64,286 64,286 64,286 64,336 0.44%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 2.43% -0.67% -1.30% 0.37% -1.25% -1.26% 0.58% -
ROE 12.77% -4.81% -10.08% 6.15% -11.24% -10.41% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 526.08 685.11 710.99 817.47 856.28 833.51 834.33 -7.39%
EPS 12.77 -4.57 -9.27 6.03 -10.68 -10.52 4.80 17.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.95 0.92 0.98 0.95 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,286
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 10.09 12.78 13.27 15.26 15.98 15.56 15.58 -6.97%
EPS 0.25 -0.09 -0.17 0.11 -0.20 -0.20 0.09 18.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0177 0.0172 0.0183 0.0177 0.0188 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.565 0.385 0.345 0.55 0.22 0.28 0.30 -
P/RPS 0.11 0.06 0.05 0.07 0.03 0.03 0.04 18.34%
P/EPS 4.42 -8.42 -3.72 9.12 -2.06 -2.66 6.25 -5.60%
EY 22.61 -11.88 -26.87 10.96 -48.55 -37.56 15.99 5.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.38 0.56 0.23 0.28 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 27/05/16 27/05/15 29/05/14 27/05/13 28/05/12 27/05/11 -
Price 0.85 0.385 0.31 0.48 0.23 0.24 0.28 -
P/RPS 0.16 0.06 0.04 0.06 0.03 0.03 0.03 32.14%
P/EPS 6.65 -8.42 -3.34 7.96 -2.15 -2.28 5.84 2.18%
EY 15.03 -11.88 -29.91 12.56 -46.44 -43.81 17.14 -2.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.41 0.34 0.49 0.24 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment