[UCHITEC] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.56%
YoY- 9.95%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 91,621 93,037 148,108 158,057 139,725 125,794 113,555 -3.51%
PBT 43,939 32,402 72,250 86,649 79,343 71,182 59,969 -5.04%
Tax -543 -1,188 -1,806 -484 -978 -2,398 -1,800 -18.09%
NP 43,396 31,214 70,444 86,165 78,365 68,784 58,169 -4.76%
-
NP to SH 43,396 31,214 70,444 86,165 78,365 68,784 58,169 -4.76%
-
Tax Rate 1.24% 3.67% 2.50% 0.56% 1.23% 3.37% 3.00% -
Total Cost 48,225 61,823 77,664 71,892 61,360 57,010 55,386 -2.28%
-
Net Worth 174,539 155,499 167,706 175,661 186,232 168,855 185,041 -0.96%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 22,260 44,650 74,917 100,704 84,596 73,086 23,366 -0.80%
Div Payout % 51.30% 143.05% 106.35% 116.87% 107.95% 106.25% 40.17% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 174,539 155,499 167,706 175,661 186,232 168,855 185,041 -0.96%
NOSH 371,360 370,238 372,681 373,747 372,464 367,078 362,827 0.38%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 47.36% 33.55% 47.56% 54.52% 56.09% 54.68% 51.23% -
ROE 24.86% 20.07% 42.00% 49.05% 42.08% 40.74% 31.44% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 24.67 25.13 39.74 42.29 37.51 34.27 31.30 -3.88%
EPS 11.69 8.43 18.90 23.05 21.04 18.74 16.03 -5.12%
DPS 6.00 12.00 20.00 27.00 23.00 20.00 6.44 -1.17%
NAPS 0.47 0.42 0.45 0.47 0.50 0.46 0.51 -1.35%
Adjusted Per Share Value based on latest NOSH - 373,747
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 19.79 20.09 31.99 34.14 30.18 27.17 24.52 -3.50%
EPS 9.37 6.74 15.21 18.61 16.92 14.86 12.56 -4.76%
DPS 4.81 9.64 16.18 21.75 18.27 15.78 5.05 -0.80%
NAPS 0.3769 0.3358 0.3622 0.3794 0.4022 0.3647 0.3996 -0.96%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.29 1.13 2.01 3.12 3.28 2.94 1.77 -
P/RPS 5.23 4.50 5.06 7.38 8.74 8.58 5.66 -1.30%
P/EPS 11.04 13.40 10.63 13.53 15.59 15.69 11.04 0.00%
EY 9.06 7.46 9.40 7.39 6.41 6.37 9.06 0.00%
DY 4.65 10.62 9.95 8.65 7.01 6.80 3.64 4.16%
P/NAPS 2.74 2.69 4.47 6.64 6.56 6.39 3.47 -3.85%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 19/08/10 25/08/09 28/08/08 14/08/07 23/08/06 15/08/05 23/08/04 -
Price 1.41 1.30 1.48 3.02 3.14 3.04 1.79 -
P/RPS 5.72 5.17 3.72 7.14 8.37 8.87 5.72 0.00%
P/EPS 12.07 15.42 7.83 13.10 14.92 16.22 11.17 1.29%
EY 8.29 6.49 12.77 7.63 6.70 6.16 8.96 -1.28%
DY 4.26 9.23 13.51 8.94 7.32 6.58 3.60 2.84%
P/NAPS 3.00 3.10 3.29 6.43 6.28 6.61 3.51 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment