[UCHITEC] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 2.0%
YoY- 12.9%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 104,220 154,737 156,581 134,592 121,505 116,633 119,383 -2.23%
PBT 44,668 76,578 87,314 75,792 68,509 60,364 56,972 -3.97%
Tax -1,721 -892 -1,633 -743 -2,036 -1,324 -5,836 -18.39%
NP 42,947 75,686 85,681 75,049 66,473 59,040 51,136 -2.86%
-
NP to SH 42,947 75,686 85,681 75,049 66,473 59,040 51,136 -2.86%
-
Tax Rate 3.85% 1.16% 1.87% 0.98% 2.97% 2.19% 10.24% -
Total Cost 61,273 79,051 70,900 59,543 55,032 57,593 68,247 -1.77%
-
Net Worth 173,649 198,450 213,008 197,304 194,260 190,752 129,177 5.04%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 44,650 74,917 100,704 84,596 73,086 23,366 14,366 20.78%
Div Payout % 103.97% 98.99% 117.53% 112.72% 109.95% 39.58% 28.09% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 173,649 198,450 213,008 197,304 194,260 190,752 129,177 5.04%
NOSH 369,466 374,435 373,699 372,273 366,529 72,529 64,588 33.69%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 41.21% 48.91% 54.72% 55.76% 54.71% 50.62% 42.83% -
ROE 24.73% 38.14% 40.22% 38.04% 34.22% 30.95% 39.59% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 28.21 41.33 41.90 36.15 33.15 160.81 184.84 -26.87%
EPS 11.62 20.21 22.93 20.16 18.14 81.40 79.17 -27.35%
DPS 12.00 20.00 27.00 23.00 20.00 32.22 22.24 -9.76%
NAPS 0.47 0.53 0.57 0.53 0.53 2.63 2.00 -21.42%
Adjusted Per Share Value based on latest NOSH - 372,273
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 22.51 33.42 33.82 29.07 26.24 25.19 25.78 -2.23%
EPS 9.28 16.35 18.50 16.21 14.36 12.75 11.04 -2.85%
DPS 9.64 16.18 21.75 18.27 15.78 5.05 3.10 20.79%
NAPS 0.375 0.4286 0.46 0.4261 0.4195 0.412 0.279 5.04%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.07 1.85 3.16 3.20 2.65 2.04 1.84 -
P/RPS 3.79 4.48 7.54 8.85 7.99 1.27 1.00 24.83%
P/EPS 9.21 9.15 13.78 15.87 14.61 2.51 2.32 25.80%
EY 10.86 10.93 7.26 6.30 6.84 39.90 43.03 -20.48%
DY 11.21 10.81 8.54 7.19 7.55 15.79 12.09 -1.25%
P/NAPS 2.28 3.49 5.54 6.04 5.00 0.78 0.92 16.31%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 15/05/09 27/05/08 28/05/07 26/05/06 27/05/05 25/05/04 28/05/03 -
Price 1.30 2.28 3.24 3.22 2.85 1.85 1.95 -
P/RPS 4.61 5.52 7.73 8.91 8.60 1.15 1.05 27.93%
P/EPS 11.18 11.28 14.13 15.97 15.71 2.27 2.46 28.67%
EY 8.94 8.87 7.08 6.26 6.36 44.00 40.60 -22.27%
DY 9.23 8.77 8.33 7.14 7.02 17.41 11.41 -3.46%
P/NAPS 2.77 4.30 5.68 6.08 5.38 0.70 0.98 18.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment