[OFI] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -22.71%
YoY- 29.06%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 88,863 77,299 75,095 76,233 35,702 25.58%
PBT 7,020 10,092 6,363 9,965 6,418 2.26%
Tax -1,825 -1,686 -108 -3,205 -1,180 11.50%
NP 5,195 8,406 6,255 6,760 5,238 -0.20%
-
NP to SH 5,195 8,406 6,255 6,760 5,238 -0.20%
-
Tax Rate 26.00% 16.71% 1.70% 32.16% 18.39% -
Total Cost 83,668 68,893 68,840 69,473 30,464 28.71%
-
Net Worth 76,730 75,484 72,369 56,223 66,767 3.53%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 2,980 1,999 1,996 - - -
Div Payout % 57.38% 23.78% 31.92% - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 76,730 75,484 72,369 56,223 66,767 3.53%
NOSH 59,946 59,908 39,983 33,666 42,799 8.78%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 5.85% 10.87% 8.33% 8.87% 14.67% -
ROE 6.77% 11.14% 8.64% 12.02% 7.85% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 148.24 129.03 187.82 226.43 83.42 15.44%
EPS 8.67 14.03 15.64 20.08 12.24 -8.25%
DPS 5.00 3.34 4.99 0.00 0.00 -
NAPS 1.28 1.26 1.81 1.67 1.56 -4.82%
Adjusted Per Share Value based on latest NOSH - 33,666
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 36.88 32.08 31.17 31.64 14.82 25.57%
EPS 2.16 3.49 2.60 2.81 2.17 -0.11%
DPS 1.24 0.83 0.83 0.00 0.00 -
NAPS 0.3185 0.3133 0.3004 0.2334 0.2771 3.53%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 1.17 1.23 1.27 1.19 2.30 -
P/RPS 0.79 0.95 0.68 0.53 2.76 -26.84%
P/EPS 13.50 8.77 8.12 5.93 18.79 -7.92%
EY 7.41 11.41 12.32 16.87 5.32 8.63%
DY 4.27 2.71 3.93 0.00 0.00 -
P/NAPS 0.91 0.98 0.70 0.71 1.47 -11.29%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/04 20/11/03 29/11/02 28/11/01 - -
Price 1.20 1.29 1.25 1.43 0.00 -
P/RPS 0.81 1.00 0.67 0.63 0.00 -
P/EPS 13.85 9.19 7.99 7.12 0.00 -
EY 7.22 10.88 12.52 14.04 0.00 -
DY 4.17 2.59 3.99 0.00 0.00 -
P/NAPS 0.94 1.02 0.69 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment