[OFI] QoQ Quarter Result on 30-Sep-2001 [#2]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -53.73%
YoY- -66.29%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 19,006 17,903 18,028 18,233 19,360 19,893 18,747 0.92%
PBT 1,456 -139 2,463 1,434 3,001 2,772 2,758 -34.75%
Tax 102 682 -700 -424 -818 -1,592 -371 -
NP 1,558 543 1,763 1,010 2,183 1,180 2,387 -24.81%
-
NP to SH 1,558 543 1,763 1,010 2,183 1,180 2,387 -24.81%
-
Tax Rate -7.01% - 28.42% 29.57% 27.26% 57.43% 13.45% -
Total Cost 17,448 17,360 16,265 17,223 17,177 18,713 16,360 4.39%
-
Net Worth 70,709 69,072 75,809 56,223 72,038 62,540 64,051 6.83%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 1,996 - - - - - -
Div Payout % - 367.65% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 70,709 69,072 75,809 56,223 72,038 62,540 64,051 6.83%
NOSH 39,948 39,926 44,075 33,666 43,660 39,333 39,783 0.27%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.20% 3.03% 9.78% 5.54% 11.28% 5.93% 12.73% -
ROE 2.20% 0.79% 2.33% 1.80% 3.03% 1.89% 3.73% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 47.58 44.84 40.90 54.16 44.34 50.58 47.12 0.65%
EPS 3.90 1.36 4.00 3.00 5.00 3.00 6.00 -25.02%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.73 1.72 1.67 1.65 1.59 1.61 6.53%
Adjusted Per Share Value based on latest NOSH - 33,666
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.89 7.43 7.48 7.57 8.04 8.26 7.78 0.94%
EPS 0.65 0.23 0.73 0.42 0.91 0.49 0.99 -24.51%
DPS 0.00 0.83 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2935 0.2867 0.3146 0.2334 0.299 0.2596 0.2658 6.85%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.44 1.48 1.56 1.19 1.30 1.68 2.15 -
P/RPS 3.03 3.30 3.81 2.20 2.93 3.32 4.56 -23.91%
P/EPS 36.92 108.82 39.00 39.67 26.00 56.00 35.83 2.02%
EY 2.71 0.92 2.56 2.52 3.85 1.79 2.79 -1.92%
DY 0.00 3.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.86 0.91 0.71 0.79 1.06 1.34 -28.57%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 02/07/02 27/02/02 28/11/01 29/08/01 25/05/01 21/02/01 -
Price 1.33 1.38 1.45 1.43 1.42 1.49 1.85 -
P/RPS 2.80 3.08 3.54 2.64 3.20 2.95 3.93 -20.27%
P/EPS 34.10 101.47 36.25 47.67 28.40 49.67 30.83 6.97%
EY 2.93 0.99 2.76 2.10 3.52 2.01 3.24 -6.50%
DY 0.00 3.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.84 0.86 0.86 0.94 1.15 -24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment