[PERDANA] YoY TTM Result on 30-Jun-2000 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 66.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Revenue 260,373 196,143 38,028 23,237 140.71%
PBT 16,258 15,273 -20,932 -26,049 -
Tax -4,756 -4,352 23,230 27,649 -
NP 11,502 10,921 2,298 1,600 104.84%
-
NP to SH 11,502 10,760 -21,915 -26,679 -
-
Tax Rate 29.25% 28.49% - - -
Total Cost 248,871 185,222 35,730 21,637 143.01%
-
Net Worth 89,366 70,313 -308,109 12,819 102.57%
Dividend
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Div 2,134 2,869 - - -
Div Payout % 18.56% 26.67% - - -
Equity
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Net Worth 89,366 70,313 -308,109 12,819 102.57%
NOSH 59,183 35,874 35,868 9,638 93.44%
Ratio Analysis
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
NP Margin 4.42% 5.57% 6.04% 6.89% -
ROE 12.87% 15.30% 0.00% -208.12% -
Per Share
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
RPS 439.94 546.75 106.02 241.08 24.44%
EPS 19.43 29.99 -61.10 -276.79 -
DPS 3.61 8.00 0.00 0.00 -
NAPS 1.51 1.96 -8.59 1.33 4.72%
Adjusted Per Share Value based on latest NOSH - 9,638
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
RPS 11.70 8.81 1.71 1.04 141.06%
EPS 0.52 0.48 -0.98 -1.20 -
DPS 0.10 0.13 0.00 0.00 -
NAPS 0.0401 0.0316 -0.1384 0.0058 101.96%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Date 31/03/03 29/03/02 29/06/01 - -
Price 2.00 4.20 3.38 0.00 -
P/RPS 0.45 0.77 3.19 0.00 -
P/EPS 10.29 14.00 -5.53 0.00 -
EY 9.72 7.14 -18.08 0.00 -
DY 1.80 1.90 0.00 0.00 -
P/NAPS 1.32 2.14 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/06/01 30/06/00 CAGR
Date 29/05/03 31/05/02 03/10/01 26/09/00 -
Price 2.21 3.90 3.24 3.96 -
P/RPS 0.50 0.71 3.06 1.64 -35.06%
P/EPS 11.37 13.00 -5.30 -1.43 -
EY 8.79 7.69 -18.86 -69.90 -
DY 1.63 2.05 0.00 0.00 -
P/NAPS 1.46 1.99 0.00 2.98 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment