[PERDANA] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 1973.22%
YoY- 147.51%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Revenue 239,931 180,320 260,373 196,143 23,237 63.41%
PBT 27,548 14,291 16,258 15,273 -26,049 -
Tax -7,555 -4,266 -4,756 -4,352 27,649 -
NP 19,993 10,025 11,502 10,921 1,600 70.11%
-
NP to SH 19,993 10,025 11,502 10,760 -26,679 -
-
Tax Rate 27.42% 29.85% 29.25% 28.49% - -
Total Cost 219,938 170,295 248,871 185,222 21,637 62.88%
-
Net Worth 116,404 100,516 89,366 70,313 12,819 59.06%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Div 3,385 3,076 2,134 2,869 - -
Div Payout % 16.93% 30.68% 18.56% 26.67% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Net Worth 116,404 100,516 89,366 70,313 12,819 59.06%
NOSH 135,354 61,666 59,183 35,874 9,638 74.34%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
NP Margin 8.33% 5.56% 4.42% 5.57% 6.89% -
ROE 17.18% 9.97% 12.87% 15.30% -208.12% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
RPS 177.26 292.41 439.94 546.75 241.08 -6.26%
EPS 14.77 16.26 19.43 29.99 -276.79 -
DPS 2.50 5.00 3.61 8.00 0.00 -
NAPS 0.86 1.63 1.51 1.96 1.33 -8.76%
Adjusted Per Share Value based on latest NOSH - 35,874
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
RPS 10.78 8.10 11.70 8.81 1.04 63.55%
EPS 0.90 0.45 0.52 0.48 -1.20 -
DPS 0.15 0.14 0.10 0.13 0.00 -
NAPS 0.0523 0.0452 0.0401 0.0316 0.0058 58.82%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 4.42 5.60 2.00 4.20 0.00 -
P/RPS 2.49 1.92 0.45 0.77 0.00 -
P/EPS 29.92 34.45 10.29 14.00 0.00 -
EY 3.34 2.90 9.72 7.14 0.00 -
DY 0.57 0.89 1.80 1.90 0.00 -
P/NAPS 5.14 3.44 1.32 2.14 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 30/06/00 CAGR
Date 25/05/05 21/05/04 29/05/03 31/05/02 26/09/00 -
Price 4.02 4.18 2.21 3.90 3.96 -
P/RPS 2.27 1.43 0.50 0.71 1.64 7.07%
P/EPS 27.22 25.71 11.37 13.00 -1.43 -
EY 3.67 3.89 8.79 7.69 -69.90 -
DY 0.62 1.20 1.63 2.05 0.00 -
P/NAPS 4.67 2.56 1.46 1.99 2.98 9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment