[PERDANA] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 0.27%
YoY- 17.84%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 329,455 305,139 262,873 242,312 270,957 493,384 708,858 -11.98%
PBT 79,654 74,582 18,741 -68,623 -85,185 27,170 122,302 -6.89%
Tax -1,618 -1,851 -2,839 -411 704 -9,260 -15,516 -31.38%
NP 78,036 72,731 15,902 -69,034 -84,481 17,910 106,786 -5.09%
-
NP to SH 77,589 72,582 15,605 -68,987 -83,965 14,268 90,239 -2.48%
-
Tax Rate 2.03% 2.48% 15.15% - - 34.08% 12.69% -
Total Cost 251,419 232,408 246,971 311,346 355,438 475,474 602,072 -13.53%
-
Net Worth 693,912 577,828 470,504 451,139 485,651 505,644 591,858 2.68%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - 5,955 5,952 -
Div Payout % - - - - - 41.74% 6.60% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 693,912 577,828 470,504 451,139 485,651 505,644 591,858 2.68%
NOSH 738,205 731,428 495,267 495,757 449,677 297,438 297,416 16.35%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 23.69% 23.84% 6.05% -28.49% -31.18% 3.63% 15.06% -
ROE 11.18% 12.56% 3.32% -15.29% -17.29% 2.82% 15.25% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 44.63 41.72 53.08 48.88 60.26 165.88 238.34 -24.35%
EPS 10.51 9.92 3.15 -13.92 -18.67 4.80 30.34 -16.18%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.94 0.79 0.95 0.91 1.08 1.70 1.99 -11.74%
Adjusted Per Share Value based on latest NOSH - 495,757
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 14.80 13.71 11.81 10.89 12.18 22.17 31.85 -11.98%
EPS 3.49 3.26 0.70 -3.10 -3.77 0.64 4.05 -2.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.27 0.27 -
NAPS 0.3118 0.2597 0.2114 0.2027 0.2182 0.2272 0.266 2.68%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.24 1.91 1.30 0.62 1.05 1.39 1.40 -
P/RPS 2.78 4.58 2.45 1.27 1.74 0.84 0.59 29.46%
P/EPS 11.80 19.25 41.26 -4.46 -5.62 28.98 4.61 16.94%
EY 8.48 5.20 2.42 -22.44 -17.78 3.45 21.67 -14.46%
DY 0.00 0.00 0.00 0.00 0.00 1.44 1.43 -
P/NAPS 1.32 2.42 1.37 0.68 0.97 0.82 0.70 11.14%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 22/05/14 20/05/13 28/05/12 24/05/11 27/05/10 27/05/09 -
Price 1.52 1.82 1.81 0.54 0.99 1.18 2.62 -
P/RPS 3.41 4.36 3.41 1.10 1.64 0.71 1.10 20.74%
P/EPS 14.46 18.34 57.45 -3.88 -5.30 24.60 8.64 8.95%
EY 6.91 5.45 1.74 -25.77 -18.86 4.07 11.58 -8.24%
DY 0.00 0.00 0.00 0.00 0.00 1.69 0.76 -
P/NAPS 1.62 2.30 1.91 0.59 0.92 0.69 1.32 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment