[PERDANA] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -51.33%
YoY- -84.19%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 262,873 242,312 270,957 493,384 708,858 679,370 580,155 -12.34%
PBT 18,741 -68,623 -85,185 27,170 122,302 166,801 78,519 -21.22%
Tax -2,839 -411 704 -9,260 -15,516 -14,315 762 -
NP 15,902 -69,034 -84,481 17,910 106,786 152,486 79,281 -23.47%
-
NP to SH 15,605 -68,987 -83,965 14,268 90,239 139,266 78,742 -23.62%
-
Tax Rate 15.15% - - 34.08% 12.69% 8.58% -0.97% -
Total Cost 246,971 311,346 355,438 475,474 602,072 526,884 500,874 -11.10%
-
Net Worth 470,504 451,139 485,651 505,644 591,858 443,606 254,316 10.78%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - 5,955 5,952 7,440 5,414 -
Div Payout % - - - 41.74% 6.60% 5.34% 6.88% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 470,504 451,139 485,651 505,644 591,858 443,606 254,316 10.78%
NOSH 495,267 495,757 449,677 297,438 297,416 297,722 270,549 10.59%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.05% -28.49% -31.18% 3.63% 15.06% 22.45% 13.67% -
ROE 3.32% -15.29% -17.29% 2.82% 15.25% 31.39% 30.96% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 53.08 48.88 60.26 165.88 238.34 228.19 214.44 -20.74%
EPS 3.15 -13.92 -18.67 4.80 30.34 46.78 29.10 -30.94%
DPS 0.00 0.00 0.00 2.00 2.00 2.50 2.00 -
NAPS 0.95 0.91 1.08 1.70 1.99 1.49 0.94 0.17%
Adjusted Per Share Value based on latest NOSH - 297,438
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 11.82 10.89 12.18 22.18 31.86 30.54 26.08 -12.34%
EPS 0.70 -3.10 -3.77 0.64 4.06 6.26 3.54 -23.65%
DPS 0.00 0.00 0.00 0.27 0.27 0.33 0.24 -
NAPS 0.2115 0.2028 0.2183 0.2273 0.266 0.1994 0.1143 10.79%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.30 0.62 1.05 1.39 1.40 3.90 3.20 -
P/RPS 2.45 1.27 1.74 0.84 0.59 1.71 1.49 8.63%
P/EPS 41.26 -4.46 -5.62 28.98 4.61 8.34 10.99 24.64%
EY 2.42 -22.44 -17.78 3.45 21.67 11.99 9.10 -19.79%
DY 0.00 0.00 0.00 1.44 1.43 0.64 0.63 -
P/NAPS 1.37 0.68 0.97 0.82 0.70 2.62 3.40 -14.04%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 20/05/13 28/05/12 24/05/11 27/05/10 27/05/09 29/05/08 30/05/07 -
Price 1.81 0.54 0.99 1.18 2.62 4.32 3.62 -
P/RPS 3.41 1.10 1.64 0.71 1.10 1.89 1.69 12.39%
P/EPS 57.45 -3.88 -5.30 24.60 8.64 9.24 12.44 29.01%
EY 1.74 -25.77 -18.86 4.07 11.58 10.83 8.04 -22.49%
DY 0.00 0.00 0.00 1.69 0.76 0.58 0.55 -
P/NAPS 1.91 0.59 0.92 0.69 1.32 2.90 3.85 -11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment