[INGRESS] YoY TTM Result on 30-Apr-2001 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 6.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 163,785 165,660 174,891 192,861 -5.29%
PBT 17,796 29,562 38,524 29,371 -15.36%
Tax -7,287 -13,127 -12,140 -9,980 -9.94%
NP 10,509 16,435 26,384 19,391 -18.45%
-
NP to SH 10,509 16,435 30,846 19,140 -18.09%
-
Tax Rate 40.95% 44.40% 31.51% 33.98% -
Total Cost 153,276 149,225 148,507 173,470 -4.03%
-
Net Worth 163,463 207,689 134,502 108,999 14.44%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div 3,200 3,206 2,766 2,343 10.93%
Div Payout % 30.45% 19.51% 8.97% 12.24% -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 163,463 207,689 134,502 108,999 14.44%
NOSH 76,869 84,771 63,969 64,015 6.28%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 6.42% 9.92% 15.09% 10.05% -
ROE 6.43% 7.91% 22.93% 17.56% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 213.07 195.42 273.40 301.27 -10.89%
EPS 13.67 19.39 48.22 29.90 -22.94%
DPS 4.16 3.78 4.32 3.66 4.35%
NAPS 2.1265 2.45 2.1026 1.7027 7.68%
Adjusted Per Share Value based on latest NOSH - 64,015
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 194.07 196.29 207.23 228.52 -5.29%
EPS 12.45 19.47 36.55 22.68 -18.10%
DPS 3.79 3.80 3.28 2.78 10.87%
NAPS 1.9369 2.4609 1.5937 1.2915 14.45%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 1.37 2.46 2.99 1.55 -
P/RPS 0.64 1.26 1.09 0.51 7.85%
P/EPS 10.02 12.69 6.20 5.18 24.57%
EY 9.98 7.88 16.13 19.29 -19.70%
DY 3.04 1.54 1.44 2.36 8.79%
P/NAPS 0.64 1.00 1.42 0.91 -11.06%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 21/06/04 19/06/03 13/06/02 - -
Price 1.22 2.47 2.99 0.00 -
P/RPS 0.57 1.26 1.09 0.00 -
P/EPS 8.92 12.74 6.20 0.00 -
EY 11.21 7.85 16.13 0.00 -
DY 3.41 1.53 1.44 0.00 -
P/NAPS 0.57 1.01 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment