[INGRESS] YoY TTM Result on 30-Apr-2004 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
21-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -10.03%
YoY- -36.06%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 353,041 296,236 236,107 163,785 165,660 174,891 192,861 10.59%
PBT -6,696 12,125 15,742 17,796 29,562 38,524 29,371 -
Tax -2,359 2,687 1,554 -7,287 -13,127 -12,140 -9,980 -21.35%
NP -9,055 14,812 17,296 10,509 16,435 26,384 19,391 -
-
NP to SH -9,649 8,592 16,017 10,509 16,435 30,846 19,140 -
-
Tax Rate - -22.16% -9.87% 40.95% 44.40% 31.51% 33.98% -
Total Cost 362,096 281,424 218,811 153,276 149,225 148,507 173,470 13.04%
-
Net Worth 150,419 167,599 153,563 163,463 207,689 134,502 108,999 5.51%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div 3,074 6,139 - 3,200 3,206 2,766 2,343 4.62%
Div Payout % 0.00% 71.45% - 30.45% 19.51% 8.97% 12.24% -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 150,419 167,599 153,563 163,463 207,689 134,502 108,999 5.51%
NOSH 72,666 76,880 76,781 76,869 84,771 63,969 64,015 2.13%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin -2.56% 5.00% 7.33% 6.42% 9.92% 15.09% 10.05% -
ROE -6.41% 5.13% 10.43% 6.43% 7.91% 22.93% 17.56% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 485.84 385.32 307.50 213.07 195.42 273.40 301.27 8.28%
EPS -13.28 11.18 20.86 13.67 19.39 48.22 29.90 -
DPS 4.23 8.00 0.00 4.16 3.78 4.32 3.66 2.44%
NAPS 2.07 2.18 2.00 2.1265 2.45 2.1026 1.7027 3.30%
Adjusted Per Share Value based on latest NOSH - 76,869
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 418.31 351.01 279.76 194.07 196.29 207.23 228.52 10.59%
EPS -11.43 10.18 18.98 12.45 19.47 36.55 22.68 -
DPS 3.64 7.27 0.00 3.79 3.80 3.28 2.78 4.59%
NAPS 1.7823 1.9859 1.8196 1.9369 2.4609 1.5937 1.2915 5.51%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.94 1.13 1.17 1.37 2.46 2.99 1.55 -
P/RPS 0.19 0.29 0.38 0.64 1.26 1.09 0.51 -15.16%
P/EPS -7.08 10.11 5.61 10.02 12.69 6.20 5.18 -
EY -14.13 9.89 17.83 9.98 7.88 16.13 19.29 -
DY 4.50 7.08 0.00 3.04 1.54 1.44 2.36 11.35%
P/NAPS 0.45 0.52 0.59 0.64 1.00 1.42 0.91 -11.06%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 21/06/07 18/07/06 23/06/05 21/06/04 19/06/03 13/06/02 - -
Price 0.94 1.16 1.18 1.22 2.47 2.99 0.00 -
P/RPS 0.19 0.30 0.38 0.57 1.26 1.09 0.00 -
P/EPS -7.08 10.38 5.66 8.92 12.74 6.20 0.00 -
EY -14.13 9.63 17.68 11.21 7.85 16.13 0.00 -
DY 4.50 6.90 0.00 3.41 1.53 1.44 0.00 -
P/NAPS 0.45 0.53 0.59 0.57 1.01 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment