[INGRESS] YoY TTM Result on 30-Apr-2008 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
19-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 35.08%
YoY- 23.67%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 727,340 679,397 609,296 442,785 353,041 296,236 236,107 20.61%
PBT 24,359 33,326 -47,501 -6,016 -6,696 12,125 15,742 7.54%
Tax 14 -1,829 -304 2,536 -2,359 2,687 1,554 -54.36%
NP 24,373 31,497 -47,805 -3,480 -9,055 14,812 17,296 5.88%
-
NP to SH 11,955 20,694 -43,796 -7,365 -9,649 8,592 16,017 -4.75%
-
Tax Rate -0.06% 5.49% - - - -22.16% -9.87% -
Total Cost 702,967 647,900 657,101 446,265 362,096 281,424 218,811 21.46%
-
Net Worth 160,267 147,041 109,204 161,229 150,419 167,599 153,563 0.71%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - 61 3,074 6,139 - -
Div Payout % - - - 0.00% 0.00% 71.45% - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 160,267 147,041 109,204 161,229 150,419 167,599 153,563 0.71%
NOSH 77,122 76,985 73,374 77,021 72,666 76,880 76,781 0.07%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 3.35% 4.64% -7.85% -0.79% -2.56% 5.00% 7.33% -
ROE 7.46% 14.07% -40.10% -4.57% -6.41% 5.13% 10.43% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 943.10 882.50 830.39 574.88 485.84 385.32 307.50 20.52%
EPS 15.50 26.88 -59.69 -9.56 -13.28 11.18 20.86 -4.82%
DPS 0.00 0.00 0.00 0.08 4.23 8.00 0.00 -
NAPS 2.0781 1.91 1.4883 2.0933 2.07 2.18 2.00 0.64%
Adjusted Per Share Value based on latest NOSH - 77,021
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 861.81 805.01 721.95 524.65 418.31 351.01 279.76 20.61%
EPS 14.17 24.52 -51.89 -8.73 -11.43 10.18 18.98 -4.75%
DPS 0.00 0.00 0.00 0.07 3.64 7.27 0.00 -
NAPS 1.899 1.7423 1.2939 1.9104 1.7823 1.9859 1.8196 0.71%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.79 0.62 0.16 0.60 0.94 1.13 1.17 -
P/RPS 0.08 0.07 0.02 0.10 0.19 0.29 0.38 -22.86%
P/EPS 5.10 2.31 -0.27 -6.27 -7.08 10.11 5.61 -1.57%
EY 19.62 43.36 -373.05 -15.94 -14.13 9.89 17.83 1.60%
DY 0.00 0.00 0.00 0.13 4.50 7.08 0.00 -
P/NAPS 0.38 0.32 0.11 0.29 0.45 0.52 0.59 -7.06%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 28/06/11 22/06/10 30/06/09 19/06/08 21/06/07 18/07/06 23/06/05 -
Price 0.78 0.57 0.19 0.43 0.94 1.16 1.18 -
P/RPS 0.08 0.06 0.02 0.07 0.19 0.30 0.38 -22.86%
P/EPS 5.03 2.12 -0.32 -4.50 -7.08 10.38 5.66 -1.94%
EY 19.87 47.16 -314.15 -22.24 -14.13 9.63 17.68 1.96%
DY 0.00 0.00 0.00 0.19 4.50 6.90 0.00 -
P/NAPS 0.38 0.30 0.13 0.21 0.45 0.53 0.59 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment