[INGRESS] YoY TTM Result on 31-Jan-2005 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
23-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 16.58%
YoY- 28.7%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 398,862 358,776 287,203 213,160 155,459 171,651 174,575 14.75%
PBT -14,190 1,221 10,368 14,438 18,443 33,618 37,224 -
Tax 4,374 -3,879 3,004 595 -6,762 -15,063 -11,054 -
NP -9,816 -2,658 13,372 15,033 11,681 18,555 26,170 -
-
NP to SH -11,344 -5,861 7,992 15,033 11,681 21,442 27,745 -
-
Tax Rate - 317.69% -28.97% -4.12% 36.66% 44.81% 29.70% -
Total Cost 408,678 361,434 273,831 198,127 143,778 153,096 148,405 18.38%
-
Net Worth 162,721 160,787 153,591 172,654 128,012 128,260 128,934 3.95%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div 61 3,074 6,139 3,842 3,200 3,206 2,766 -47.02%
Div Payout % 0.00% 0.00% 76.82% 25.56% 27.40% 14.95% 9.97% -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 162,721 160,787 153,591 172,654 128,012 128,260 128,934 3.95%
NOSH 77,119 76,565 76,795 76,848 64,006 64,130 64,031 3.14%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin -2.46% -0.74% 4.66% 7.05% 7.51% 10.81% 14.99% -
ROE -6.97% -3.65% 5.20% 8.71% 9.12% 16.72% 21.52% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 517.20 468.59 373.98 277.38 242.88 267.66 272.64 11.25%
EPS -14.71 -7.65 10.41 19.56 18.25 33.43 43.33 -
DPS 0.08 4.00 8.00 5.00 5.00 5.00 4.32 -48.54%
NAPS 2.11 2.10 2.00 2.2467 2.00 2.00 2.0136 0.78%
Adjusted Per Share Value based on latest NOSH - 76,848
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 472.61 425.11 340.30 252.57 184.20 203.39 206.85 14.75%
EPS -13.44 -6.94 9.47 17.81 13.84 25.41 32.87 -
DPS 0.07 3.64 7.27 4.55 3.79 3.80 3.28 -47.31%
NAPS 1.9281 1.9051 1.8199 2.0458 1.5168 1.5197 1.5277 3.95%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 30/01/02 -
Price 0.63 1.05 0.94 1.27 2.38 2.82 2.18 -
P/RPS 0.12 0.22 0.25 0.46 0.98 1.05 0.80 -27.09%
P/EPS -4.28 -13.72 9.03 6.49 13.04 8.43 5.03 -
EY -23.35 -7.29 11.07 15.40 7.67 11.86 19.88 -
DY 0.13 3.81 8.51 3.94 2.10 1.77 1.98 -36.47%
P/NAPS 0.30 0.50 0.47 0.57 1.19 1.41 1.08 -19.21%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 27/03/08 26/03/07 14/04/06 23/03/05 26/03/04 28/03/03 28/03/02 -
Price 0.60 1.02 1.09 1.16 2.23 2.51 2.57 -
P/RPS 0.12 0.22 0.29 0.42 0.92 0.94 0.94 -29.02%
P/EPS -4.08 -13.32 10.47 5.93 12.22 7.51 5.93 -
EY -24.52 -7.50 9.55 16.86 8.18 13.32 16.86 -
DY 0.13 3.92 7.34 4.31 2.24 1.99 1.68 -34.70%
P/NAPS 0.28 0.49 0.55 0.52 1.12 1.26 1.28 -22.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment