[INGRESS] YoY TTM Result on 31-Jul-2008 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 128.69%
YoY- 120.63%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 709,857 697,264 631,577 494,494 376,631 311,254 257,319 18.41%
PBT 23,975 33,593 -50,484 7,422 -10,361 13,463 10,789 14.22%
Tax 800 -2,489 572 -475 1,005 1,375 1,884 -13.29%
NP 24,775 31,104 -49,912 6,947 -9,356 14,838 12,673 11.81%
-
NP to SH 13,236 20,213 -45,739 2,113 -10,243 8,261 11,055 3.04%
-
Tax Rate -3.34% 7.41% - 6.40% - -10.21% -17.46% -
Total Cost 685,082 666,160 681,489 487,547 385,987 296,416 244,646 18.71%
-
Net Worth 164,605 147,854 103,952 164,068 171,136 163,719 153,417 1.17%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - 30 30 5,378 3,835 -
Div Payout % - - - 1.46% 0.00% 65.11% 34.69% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 164,605 147,854 103,952 164,068 171,136 163,719 153,417 1.17%
NOSH 76,864 76,708 77,657 76,828 76,400 76,863 76,708 0.03%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 3.49% 4.46% -7.90% 1.40% -2.48% 4.77% 4.93% -
ROE 8.04% 13.67% -44.00% 1.29% -5.99% 5.05% 7.21% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 923.51 908.98 813.28 643.63 492.97 404.94 335.45 18.37%
EPS 17.22 26.35 -58.90 2.75 -13.41 10.75 14.41 3.01%
DPS 0.00 0.00 0.00 0.04 0.04 7.00 5.00 -
NAPS 2.1415 1.9275 1.3386 2.1355 2.24 2.13 2.00 1.14%
Adjusted Per Share Value based on latest NOSH - 76,828
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 841.10 826.18 748.35 585.92 446.26 368.80 304.89 18.41%
EPS 15.68 23.95 -54.20 2.50 -12.14 9.79 13.10 3.04%
DPS 0.00 0.00 0.00 0.04 0.04 6.37 4.54 -
NAPS 1.9504 1.7519 1.2317 1.944 2.0278 1.9399 1.8178 1.17%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.92 0.76 0.32 0.51 0.95 1.12 1.21 -
P/RPS 0.10 0.08 0.04 0.08 0.19 0.28 0.36 -19.21%
P/EPS 5.34 2.88 -0.54 18.54 -7.09 10.42 8.40 -7.26%
EY 18.72 34.67 -184.06 5.39 -14.11 9.60 11.91 7.82%
DY 0.00 0.00 0.00 0.08 0.04 6.25 4.13 -
P/NAPS 0.43 0.39 0.24 0.24 0.42 0.53 0.61 -5.65%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 27/09/11 27/09/10 04/09/09 25/09/08 20/09/07 29/09/06 27/09/05 -
Price 0.78 0.92 0.34 0.40 0.85 1.03 1.18 -
P/RPS 0.08 0.10 0.04 0.06 0.17 0.25 0.35 -21.79%
P/EPS 4.53 3.49 -0.58 14.54 -6.34 9.58 8.19 -9.39%
EY 22.08 28.64 -173.23 6.88 -15.77 10.43 12.21 10.37%
DY 0.00 0.00 0.00 0.10 0.05 6.80 4.24 -
P/NAPS 0.36 0.48 0.25 0.19 0.38 0.48 0.59 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment