[INGRESS] YoY TTM Result on 31-Jul-2005 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -30.98%
YoY- 10.11%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 494,494 376,631 311,254 257,319 169,376 163,642 170,918 19.35%
PBT 7,422 -10,361 13,463 10,789 16,885 24,283 37,248 -23.55%
Tax -475 1,005 1,375 1,884 -6,845 -12,374 -11,081 -40.81%
NP 6,947 -9,356 14,838 12,673 10,040 11,909 26,167 -19.81%
-
NP to SH 2,113 -10,243 8,261 11,055 10,040 11,909 30,629 -35.93%
-
Tax Rate 6.40% - -10.21% -17.46% 40.54% 50.96% 29.75% -
Total Cost 487,547 385,987 296,416 244,646 159,336 151,733 144,751 22.41%
-
Net Worth 164,068 171,136 163,719 153,417 157,954 155,935 141,519 2.49%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div 30 30 5,378 3,835 3,200 3,206 2,766 -52.91%
Div Payout % 1.46% 0.00% 65.11% 34.69% 31.88% 26.93% 9.03% -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 164,068 171,136 163,719 153,417 157,954 155,935 141,519 2.49%
NOSH 76,828 76,400 76,863 76,708 76,647 63,971 64,004 3.08%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 1.40% -2.48% 4.77% 4.93% 5.93% 7.28% 15.31% -
ROE 1.29% -5.99% 5.05% 7.21% 6.36% 7.64% 21.64% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 643.63 492.97 404.94 335.45 220.98 255.81 267.04 15.77%
EPS 2.75 -13.41 10.75 14.41 13.10 18.62 47.85 -37.85%
DPS 0.04 0.04 7.00 5.00 4.18 5.01 4.32 -54.14%
NAPS 2.1355 2.24 2.13 2.00 2.0608 2.4376 2.2111 -0.57%
Adjusted Per Share Value based on latest NOSH - 76,708
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 585.92 446.26 368.80 304.89 200.69 193.90 202.52 19.35%
EPS 2.50 -12.14 9.79 13.10 11.90 14.11 36.29 -35.94%
DPS 0.04 0.04 6.37 4.54 3.79 3.80 3.28 -51.99%
NAPS 1.944 2.0278 1.9399 1.8178 1.8716 1.8477 1.6768 2.49%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.51 0.95 1.12 1.21 1.35 2.49 2.98 -
P/RPS 0.08 0.19 0.28 0.36 0.61 0.97 1.12 -35.56%
P/EPS 18.54 -7.09 10.42 8.40 10.31 13.38 6.23 19.91%
EY 5.39 -14.11 9.60 11.91 9.70 7.48 16.06 -16.62%
DY 0.08 0.04 6.25 4.13 3.09 2.01 1.45 -38.27%
P/NAPS 0.24 0.42 0.53 0.61 0.66 1.02 1.35 -24.99%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 25/09/08 20/09/07 29/09/06 27/09/05 27/09/04 19/09/03 13/09/02 -
Price 0.40 0.85 1.03 1.18 1.20 2.58 2.90 -
P/RPS 0.06 0.17 0.25 0.35 0.54 1.01 1.09 -38.29%
P/EPS 14.54 -6.34 9.58 8.19 9.16 13.86 6.06 15.68%
EY 6.88 -15.77 10.43 12.21 10.92 7.22 16.50 -13.55%
DY 0.10 0.05 6.80 4.24 3.48 1.94 1.49 -36.22%
P/NAPS 0.19 0.38 0.48 0.59 0.58 1.06 1.31 -27.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment