[INGRESS] YoY TTM Result on 31-Oct-2002 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
19-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- -6.04%
YoY- 1.8%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 278,209 184,100 159,779 170,769 184,674 123,131 17.69%
PBT 9,322 17,756 19,728 37,419 38,740 16,680 -10.97%
Tax 1,128 -4,861 -10,826 -11,527 -12,045 -5,437 -
NP 10,450 12,895 8,902 25,892 26,695 11,243 -1.45%
-
NP to SH 6,379 12,895 8,902 28,779 28,270 10,992 -10.30%
-
Tax Rate -12.10% 27.38% 54.88% 30.81% 31.09% 32.60% -
Total Cost 267,759 171,205 150,877 144,877 157,979 111,888 19.05%
-
Net Worth 153,553 166,399 165,164 174,090 125,297 83,271 13.01%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div 3,835 3,200 3,206 2,766 2,343 - -
Div Payout % 60.13% 24.82% 36.02% 9.61% 8.29% - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 153,553 166,399 165,164 174,090 125,297 83,271 13.01%
NOSH 76,776 76,816 63,997 75,331 63,989 54,258 7.18%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin 3.76% 7.00% 5.57% 15.16% 14.46% 9.13% -
ROE 4.15% 7.75% 5.39% 16.53% 22.56% 13.20% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 362.36 239.66 249.66 226.69 288.60 226.93 9.80%
EPS 8.31 16.79 13.91 38.20 44.18 20.26 -16.31%
DPS 5.00 4.17 5.01 3.67 3.66 0.00 -
NAPS 2.00 2.1662 2.5808 2.311 1.9581 1.5347 5.43%
Adjusted Per Share Value based on latest NOSH - 75,331
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 329.65 218.14 189.32 202.34 218.82 145.90 17.69%
EPS 7.56 15.28 10.55 34.10 33.50 13.02 -10.29%
DPS 4.54 3.79 3.80 3.28 2.78 0.00 -
NAPS 1.8194 1.9716 1.957 2.0628 1.4846 0.9867 13.01%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 - -
Price 1.17 1.16 2.75 2.73 1.63 0.00 -
P/RPS 0.32 0.48 1.10 1.20 0.56 0.00 -
P/EPS 14.08 6.91 19.77 7.15 3.69 0.00 -
EY 7.10 14.47 5.06 13.99 27.10 0.00 -
DY 4.27 3.59 1.82 1.35 2.25 0.00 -
P/NAPS 0.59 0.54 1.07 1.18 0.83 0.00 -
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 22/12/05 23/12/04 18/12/03 19/12/02 09/01/02 - -
Price 0.97 1.14 2.49 2.53 2.39 0.00 -
P/RPS 0.27 0.48 1.00 1.12 0.83 0.00 -
P/EPS 11.67 6.79 17.90 6.62 5.41 0.00 -
EY 8.57 14.73 5.59 15.10 18.49 0.00 -
DY 5.15 3.65 2.01 1.45 1.53 0.00 -
P/NAPS 0.49 0.53 0.96 1.09 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment