[INGRESS] QoQ Quarter Result on 31-Oct-2002 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
19-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- 49.87%
YoY- 13.82%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Quarter Result
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Revenue 38,288 33,411 45,678 46,265 40,307 39,402 44,794 -9.95%
PBT 3,215 3,891 5,667 11,510 8,494 7,947 9,399 -51.18%
Tax -1,443 -951 -6,488 -3,492 -2,196 -2,887 -2,951 -38.01%
NP 1,772 2,940 -821 8,018 6,298 5,060 6,448 -57.83%
-
NP to SH 1,772 3,891 -821 9,439 6,298 5,060 6,448 -57.83%
-
Tax Rate 44.88% 24.44% 114.49% 30.34% 25.85% 36.33% 31.40% -
Total Cost 36,516 30,471 46,499 38,247 34,009 34,342 38,346 -3.21%
-
Net Worth 155,935 207,689 128,260 174,090 141,519 134,502 128,934 13.55%
Dividend
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Div - - 3,206 - - - 2,766 -
Div Payout % - - 0.00% - - - 42.90% -
Equity
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Net Worth 155,935 207,689 128,260 174,090 141,519 134,502 128,934 13.55%
NOSH 63,971 84,771 64,130 75,331 64,004 63,969 64,031 -0.06%
Ratio Analysis
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
NP Margin 4.63% 8.80% -1.80% 17.33% 15.63% 12.84% 14.39% -
ROE 1.14% 1.87% -0.64% 5.42% 4.45% 3.76% 5.00% -
Per Share
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 59.85 39.41 71.23 61.42 62.98 61.59 69.96 -9.90%
EPS 2.77 4.59 -1.28 12.53 9.84 7.91 10.07 -57.80%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 4.32 -
NAPS 2.4376 2.45 2.00 2.311 2.2111 2.1026 2.0136 13.62%
Adjusted Per Share Value based on latest NOSH - 75,331
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
RPS 45.37 39.59 54.12 54.82 47.76 46.69 53.08 -9.96%
EPS 2.10 4.61 -0.97 11.18 7.46 6.00 7.64 -57.82%
DPS 0.00 0.00 3.80 0.00 0.00 0.00 3.28 -
NAPS 1.8477 2.4609 1.5197 2.0628 1.6768 1.5937 1.5277 13.55%
Price Multiplier on Financial Quarter End Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 31/07/03 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 -
Price 2.49 2.46 2.82 2.73 2.98 2.99 2.18 -
P/RPS 4.16 6.24 3.96 4.45 4.73 4.85 3.12 21.20%
P/EPS 89.89 53.59 -220.28 21.79 30.28 37.80 21.65 159.00%
EY 1.11 1.87 -0.45 4.59 3.30 2.65 4.62 -61.45%
DY 0.00 0.00 1.77 0.00 0.00 0.00 1.98 -
P/NAPS 1.02 1.00 1.41 1.18 1.35 1.42 1.08 -3.74%
Price Multiplier on Announcement Date
31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 CAGR
Date 19/09/03 19/06/03 28/03/03 19/12/02 13/09/02 13/06/02 28/03/02 -
Price 2.58 2.47 2.51 2.53 2.90 2.99 2.57 -
P/RPS 4.31 6.27 3.52 4.12 4.60 4.85 3.67 11.34%
P/EPS 93.14 53.81 -196.06 20.19 29.47 37.80 25.52 137.61%
EY 1.07 1.86 -0.51 4.95 3.39 2.65 3.92 -58.02%
DY 0.00 0.00 1.99 0.00 0.00 0.00 1.68 -
P/NAPS 1.06 1.01 1.26 1.09 1.31 1.42 1.28 -11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment