[TOPGLOV] YoY TTM Result on 30-Nov-2001 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
07-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 3.09%
YoY- 310.93%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
TTM Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Revenue 469,329 297,888 192,780 150,673 30,743 97.57%
PBT 50,825 32,656 21,188 17,900 4,245 85.93%
Tax -6,884 -3,965 -2,537 -1,508 -256 127.59%
NP 43,941 28,691 18,651 16,392 3,989 82.10%
-
NP to SH 43,941 28,691 18,651 16,392 3,989 82.10%
-
Tax Rate 13.54% 12.14% 11.97% 8.42% 6.03% -
Total Cost 425,388 269,197 174,129 134,281 26,754 99.59%
-
Net Worth 92,958 138,240 65,025 49,999 46,485 18.90%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Div 6,486 10,928 7,296 - - -
Div Payout % 14.76% 38.09% 39.12% - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Net Worth 92,958 138,240 65,025 49,999 46,485 18.90%
NOSH 92,958 91,550 65,025 49,999 26,593 36.70%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
NP Margin 9.36% 9.63% 9.67% 10.88% 12.98% -
ROE 47.27% 20.75% 28.68% 32.78% 8.58% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 504.88 325.38 296.47 301.35 115.60 44.52%
EPS 47.27 31.34 28.68 32.78 15.00 33.21%
DPS 7.00 11.94 11.22 0.00 0.00 -
NAPS 1.00 1.51 1.00 1.00 1.748 -13.02%
Adjusted Per Share Value based on latest NOSH - 49,999
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 5.72 3.63 2.35 1.83 0.37 98.19%
EPS 0.54 0.35 0.23 0.20 0.05 81.20%
DPS 0.08 0.13 0.09 0.00 0.00 -
NAPS 0.0113 0.0168 0.0079 0.0061 0.0057 18.64%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 - -
Price 4.03 2.26 1.15 1.39 0.00 -
P/RPS 0.80 0.69 0.39 0.46 0.00 -
P/EPS 8.53 7.21 4.01 4.24 0.00 -
EY 11.73 13.87 24.94 23.59 0.00 -
DY 1.74 5.28 9.76 0.00 0.00 -
P/NAPS 4.03 1.50 1.15 1.39 0.00 -
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 05/01/05 05/01/04 06/01/03 07/01/02 - -
Price 4.38 2.45 1.14 1.37 0.00 -
P/RPS 0.87 0.75 0.38 0.45 0.00 -
P/EPS 9.27 7.82 3.97 4.18 0.00 -
EY 10.79 12.79 25.16 23.93 0.00 -
DY 1.60 4.87 9.84 0.00 0.00 -
P/NAPS 4.38 1.62 1.14 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment