[TOPGLOV] QoQ Annualized Quarter Result on 30-Nov-2001 [#1]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
07-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 12.7%
YoY- 12.31%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 181,055 171,982 170,428 170,216 138,862 133,289 126,596 26.85%
PBT 20,146 19,682 19,372 19,712 17,217 16,976 17,090 11.55%
Tax -2,110 -1,290 -1,312 -1,792 -1,316 -1,028 -1,164 48.50%
NP 18,036 18,392 18,060 17,920 15,901 15,948 15,926 8.62%
-
NP to SH 18,036 18,392 18,060 17,920 15,901 15,948 15,926 8.62%
-
Tax Rate 10.47% 6.55% 6.77% 9.09% 7.64% 6.06% 6.81% -
Total Cost 163,019 153,590 152,368 152,296 122,961 117,341 110,670 29.36%
-
Net Worth 109,281 106,880 102,160 97,639 74,756 89,282 82,868 20.19%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 109,281 106,880 102,160 97,639 74,756 89,282 82,868 20.19%
NOSH 64,994 65,004 50,000 49,999 40,118 50,046 53,086 14.40%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 9.96% 10.69% 10.60% 10.53% 11.45% 11.96% 12.58% -
ROE 16.50% 17.21% 17.68% 18.35% 21.27% 17.86% 19.22% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 278.57 264.57 340.86 340.43 346.13 266.33 238.47 10.88%
EPS 27.75 28.29 36.12 35.84 28.85 31.87 30.00 -5.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6814 1.6442 2.0432 1.9528 1.8634 1.784 1.561 5.06%
Adjusted Per Share Value based on latest NOSH - 49,999
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 2.21 2.09 2.08 2.07 1.69 1.62 1.54 27.14%
EPS 0.22 0.22 0.22 0.22 0.19 0.19 0.19 10.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 0.013 0.0124 0.0119 0.0091 0.0109 0.0101 20.07%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 - -
Price 1.11 1.10 1.37 1.39 0.90 0.88 0.00 -
P/RPS 0.40 0.42 0.40 0.41 0.26 0.33 0.00 -
P/EPS 4.00 3.89 3.79 3.88 2.27 2.76 0.00 -
EY 25.00 25.72 26.36 25.78 44.04 36.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.67 0.71 0.48 0.49 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 21/10/02 27/08/02 15/04/02 07/01/02 31/10/01 09/07/01 13/04/01 -
Price 1.06 1.11 1.14 1.37 0.94 0.85 0.78 -
P/RPS 0.38 0.42 0.33 0.40 0.27 0.32 0.33 9.83%
P/EPS 3.82 3.92 3.16 3.82 2.37 2.67 2.60 29.14%
EY 26.18 25.49 31.68 26.16 42.17 37.49 38.46 -22.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.56 0.70 0.50 0.48 0.50 16.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment