[DNONCE] YoY TTM Result on 28-Feb-2005 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- 22.51%
YoY- 126.43%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 164,865 168,411 161,444 144,822 147,888 100,188 69,361 15.50%
PBT -1,820 5,137 2,826 1,454 -4,135 -3,994 -7,197 -20.46%
Tax -618 -1,643 -976 -126 -890 -466 2,099 -
NP -2,438 3,494 1,850 1,328 -5,025 -4,460 -5,098 -11.55%
-
NP to SH -3,293 1,902 597 1,328 -5,025 -4,460 -6,651 -11.04%
-
Tax Rate - 31.98% 34.54% 8.67% - - - -
Total Cost 167,303 164,917 159,594 143,494 152,913 104,648 74,459 14.43%
-
Net Worth 45,099 48,312 49,652 45,271 44,748 46,867 54,366 -3.06%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 45,099 48,312 49,652 45,271 44,748 46,867 54,366 -3.06%
NOSH 45,099 45,151 45,138 44,823 43,870 40,057 39,975 2.02%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin -1.48% 2.07% 1.15% 0.92% -3.40% -4.45% -7.35% -
ROE -7.30% 3.94% 1.20% 2.93% -11.23% -9.52% -12.23% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 365.56 372.99 357.66 323.09 337.10 250.11 173.51 13.21%
EPS -7.30 4.21 1.32 2.96 -11.45 -11.13 -16.64 -12.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.07 1.10 1.01 1.02 1.17 1.36 -4.99%
Adjusted Per Share Value based on latest NOSH - 44,823
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 18.97 19.38 18.58 16.67 17.02 11.53 7.98 15.51%
EPS -0.38 0.22 0.07 0.15 -0.58 -0.51 -0.77 -11.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0556 0.0571 0.0521 0.0515 0.0539 0.0626 -3.07%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.43 0.89 0.90 0.90 1.31 0.68 1.30 -
P/RPS 0.12 0.24 0.25 0.28 0.39 0.27 0.75 -26.29%
P/EPS -5.89 21.13 68.05 30.38 -11.44 -6.11 -7.81 -4.58%
EY -16.98 4.73 1.47 3.29 -8.74 -16.37 -12.80 4.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.83 0.82 0.89 1.28 0.58 0.96 -12.51%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 16/04/07 03/04/06 26/04/05 21/04/04 25/04/03 13/05/02 -
Price 0.37 0.97 0.82 0.83 1.43 0.60 1.30 -
P/RPS 0.10 0.26 0.23 0.26 0.42 0.24 0.75 -28.50%
P/EPS -5.07 23.03 62.00 28.01 -12.48 -5.39 -7.81 -6.94%
EY -19.73 4.34 1.61 3.57 -8.01 -18.56 -12.80 7.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.91 0.75 0.82 1.40 0.51 0.96 -14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment