[DNONCE] YoY Annualized Quarter Result on 28-Feb-2005 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- -24.7%
YoY- 130.82%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 165,206 162,790 163,334 144,698 141,846 111,590 48,456 22.65%
PBT 528 4,250 5,826 3,030 3,042 -2,192 -11,114 -
Tax -442 -876 -1,118 -768 -2,062 -1,080 11,114 -
NP 86 3,374 4,708 2,262 980 -3,272 0 -
-
NP to SH -1,222 1,388 2,914 2,262 980 -3,272 -10,986 -30.62%
-
Tax Rate 83.71% 20.61% 19.19% 25.35% 67.78% - - -
Total Cost 165,120 159,416 158,626 142,436 140,866 114,862 48,456 22.64%
-
Net Worth 45,259 48,219 49,619 45,530 42,355 46,799 54,409 -3.01%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 45,259 48,219 49,619 45,530 42,355 46,799 54,409 -3.01%
NOSH 45,259 45,064 45,108 45,080 41,525 39,999 40,007 2.07%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 0.05% 2.07% 2.88% 1.56% 0.69% -2.93% 0.00% -
ROE -2.70% 2.88% 5.87% 4.97% 2.31% -6.99% -20.19% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 365.02 361.23 362.09 320.98 341.59 278.98 121.12 20.16%
EPS -2.70 3.08 6.46 5.02 2.36 -8.18 -27.46 -32.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.07 1.10 1.01 1.02 1.17 1.36 -4.99%
Adjusted Per Share Value based on latest NOSH - 44,823
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 19.01 18.73 18.80 16.65 16.32 12.84 5.58 22.64%
EPS -0.14 0.16 0.34 0.26 0.11 -0.38 -1.26 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0555 0.0571 0.0524 0.0487 0.0539 0.0626 -3.01%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.43 0.89 0.90 0.90 1.31 0.68 1.30 -
P/RPS 0.12 0.25 0.25 0.28 0.38 0.24 1.07 -30.53%
P/EPS -15.93 28.90 13.93 17.94 55.51 -8.31 -4.73 22.40%
EY -6.28 3.46 7.18 5.58 1.80 -12.03 -21.12 -18.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.83 0.82 0.89 1.28 0.58 0.96 -12.51%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 16/04/07 03/04/06 26/04/05 21/04/04 25/04/03 13/05/02 -
Price 0.37 0.97 0.82 0.83 1.43 0.60 1.30 -
P/RPS 0.10 0.27 0.23 0.26 0.42 0.22 1.07 -32.61%
P/EPS -13.70 31.49 12.69 16.54 60.59 -7.33 -4.73 19.37%
EY -7.30 3.18 7.88 6.05 1.65 -13.63 -21.12 -16.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.91 0.75 0.82 1.40 0.51 0.96 -14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment