[DNONCE] YoY TTM Result on 31-Mar-2022 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -21.6%
YoY- -20.69%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 CAGR
Revenue 176,383 174,862 169,405 182,899 145,052 204,716 192,244 -1.29%
PBT -8,202 405 9,472 15,370 5,741 4,118 3,586 -
Tax -524 -340 -877 -1,574 -1,356 -1,340 -1,185 -11.65%
NP -8,726 65 8,595 13,796 4,385 2,778 2,401 -
-
NP to SH -8,832 -259 8,462 13,501 4,278 2,577 2,221 -
-
Tax Rate - 83.95% 9.26% 10.24% 23.62% 32.54% 33.05% -
Total Cost 185,109 174,797 160,810 169,103 140,667 201,938 189,843 -0.38%
-
Net Worth 156,348 189,755 180,772 138,189 117,360 72,211 68,621 13.31%
Dividend
31/03/24 31/03/23 31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 CAGR
Net Worth 156,348 189,755 180,772 138,189 117,360 72,211 68,621 13.31%
NOSH 868,924 434,462 375,752 313,127 262,257 210,274 180,582 26.93%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 CAGR
NP Margin -4.95% 0.04% 5.07% 7.54% 3.02% 1.36% 1.25% -
ROE -5.65% -0.14% 4.68% 9.77% 3.65% 3.57% 3.24% -
Per Share
31/03/24 31/03/23 31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 CAGR
RPS 30.46 44.23 46.86 62.21 56.85 110.56 106.46 -17.30%
EPS -1.53 -0.07 2.34 4.59 1.68 1.39 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.48 0.50 0.47 0.46 0.39 0.38 -5.05%
Adjusted Per Share Value based on latest NOSH - 375,752
31/03/24 31/03/23 31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 CAGR
RPS 20.30 20.12 19.50 21.05 16.69 23.56 22.12 -1.29%
EPS -1.02 -0.03 0.97 1.55 0.49 0.30 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.2184 0.208 0.159 0.1351 0.0831 0.079 13.30%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 CAGR
Date 29/03/24 31/03/23 31/03/22 30/04/21 30/04/20 30/08/18 30/08/17 -
Price 0.07 0.155 0.235 0.51 0.265 0.32 0.305 -
P/RPS 0.23 0.35 0.50 0.82 0.47 0.29 0.29 -3.45%
P/EPS -4.59 -236.58 10.04 11.11 15.80 22.99 24.80 -
EY -21.79 -0.42 9.96 9.00 6.33 4.35 4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.47 1.09 0.58 0.82 0.80 -15.68%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 CAGR
Date 30/05/24 30/05/23 26/05/22 30/06/21 30/06/20 29/10/18 26/10/17 -
Price 0.07 0.155 0.185 0.46 0.29 0.445 0.39 -
P/RPS 0.23 0.35 0.39 0.74 0.51 0.40 0.37 -6.96%
P/EPS -4.59 -236.58 7.90 10.02 17.29 31.97 31.71 -
EY -21.79 -0.42 12.65 9.98 5.78 3.13 3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.37 0.98 0.63 1.14 1.03 -18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment