[DNONCE] YoY TTM Result on 31-Aug-2018 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- 224.15%
YoY- 16.03%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 169,405 182,899 145,052 204,716 192,244 174,142 223,772 -4.13%
PBT 9,472 15,370 5,741 4,118 3,586 -11,815 4,258 12.90%
Tax -877 -1,574 -1,356 -1,340 -1,185 -507 -3,039 -17.19%
NP 8,595 13,796 4,385 2,778 2,401 -12,322 1,219 34.52%
-
NP to SH 8,462 13,501 4,278 2,577 2,221 -12,291 397 59.12%
-
Tax Rate 9.26% 10.24% 23.62% 32.54% 33.05% - 71.37% -
Total Cost 160,810 169,103 140,667 201,938 189,843 186,464 222,553 -4.81%
-
Net Worth 180,772 138,189 117,360 72,211 68,621 65,007 50,527 21.35%
Dividend
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 180,772 138,189 117,360 72,211 68,621 65,007 50,527 21.35%
NOSH 375,752 313,127 262,257 210,274 180,582 180,576 45,113 37.96%
Ratio Analysis
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 5.07% 7.54% 3.02% 1.36% 1.25% -7.08% 0.54% -
ROE 4.68% 9.77% 3.65% 3.57% 3.24% -18.91% 0.79% -
Per Share
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 46.86 62.21 56.85 110.56 106.46 96.44 496.02 -30.10%
EPS 2.34 4.59 1.68 1.39 1.23 -6.81 0.88 16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.46 0.39 0.38 0.36 1.12 -11.52%
Adjusted Per Share Value based on latest NOSH - 210,274
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 19.50 21.05 16.69 23.56 22.12 20.04 25.75 -4.13%
EPS 0.97 1.55 0.49 0.30 0.26 -1.41 0.05 56.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.208 0.159 0.1351 0.0831 0.079 0.0748 0.0581 21.36%
Price Multiplier on Financial Quarter End Date
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 31/03/22 30/04/21 30/04/20 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.235 0.51 0.265 0.32 0.305 0.29 0.395 -
P/RPS 0.50 0.82 0.47 0.29 0.29 0.30 0.08 32.08%
P/EPS 10.04 11.11 15.80 22.99 24.80 -4.26 44.89 -20.33%
EY 9.96 9.00 6.33 4.35 4.03 -23.47 2.23 25.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.09 0.58 0.82 0.80 0.81 0.35 4.57%
Price Multiplier on Announcement Date
31/03/22 30/04/21 30/04/20 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 26/05/22 30/06/21 30/06/20 29/10/18 26/10/17 26/10/16 29/10/15 -
Price 0.185 0.46 0.29 0.445 0.39 0.275 0.215 -
P/RPS 0.39 0.74 0.51 0.40 0.37 0.29 0.04 41.30%
P/EPS 7.90 10.02 17.29 31.97 31.71 -4.04 24.43 -15.75%
EY 12.65 9.98 5.78 3.13 3.15 -24.75 4.09 18.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.98 0.63 1.14 1.03 0.76 0.19 10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment