[SKBSHUT] YoY TTM Result on 30-Jun-2006 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 125.65%
YoY- 110.71%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 65,043 62,738 50,058 40,692 33,217 31,784 32,733 12.11%
PBT 3,600 4,109 1,362 1,046 -5,066 -2,430 1,827 11.95%
Tax -1,195 -1,286 -657 -615 1,041 479 -160 39.76%
NP 2,405 2,823 705 431 -4,025 -1,951 1,667 6.29%
-
NP to SH 2,405 2,823 705 431 -4,025 -1,951 1,667 6.29%
-
Tax Rate 33.19% 31.30% 48.24% 58.80% - - 8.76% -
Total Cost 62,638 59,915 49,353 40,261 37,242 33,735 31,066 12.38%
-
Net Worth 70,055 68,400 66,047 62,639 58,232 62,899 64,780 1.31%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 1,200 1,200 1,200 - - - - -
Div Payout % 49.94% 42.51% 170.34% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 70,055 68,400 66,047 62,639 58,232 62,899 64,780 1.31%
NOSH 40,031 40,000 40,028 38,666 39,565 40,000 39,963 0.02%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.70% 4.50% 1.41% 1.06% -12.12% -6.14% 5.09% -
ROE 3.43% 4.13% 1.07% 0.69% -6.91% -3.10% 2.57% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 162.48 156.85 125.06 105.24 83.96 79.46 81.91 12.08%
EPS 6.01 7.06 1.76 1.11 -10.17 -4.88 4.17 6.27%
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.71 1.65 1.62 1.4718 1.5725 1.621 1.28%
Adjusted Per Share Value based on latest NOSH - 38,666
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 46.60 44.95 35.86 29.15 23.80 22.77 23.45 12.11%
EPS 1.72 2.02 0.51 0.31 -2.88 -1.40 1.19 6.32%
DPS 0.86 0.86 0.86 0.00 0.00 0.00 0.00 -
NAPS 0.5019 0.4901 0.4732 0.4488 0.4172 0.4507 0.4641 1.31%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.35 0.80 0.89 0.44 0.74 0.83 1.12 -
P/RPS 0.22 0.51 0.71 0.42 0.88 1.04 1.37 -26.25%
P/EPS 5.83 11.34 50.53 39.47 -7.27 -17.02 26.85 -22.45%
EY 17.16 8.82 1.98 2.53 -13.75 -5.88 3.72 28.99%
DY 8.57 3.75 3.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.47 0.54 0.27 0.50 0.53 0.69 -18.63%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 30/08/07 30/08/06 30/08/05 30/08/04 26/08/03 -
Price 0.36 0.41 0.55 0.42 0.72 1.00 1.27 -
P/RPS 0.22 0.26 0.44 0.40 0.86 1.26 1.55 -27.75%
P/EPS 5.99 5.81 31.23 37.68 -7.08 -20.50 30.45 -23.71%
EY 16.69 17.21 3.20 2.65 -14.13 -4.88 3.28 31.11%
DY 8.33 7.32 5.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.33 0.26 0.49 0.64 0.78 -19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment