[SKBSHUT] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 15.51%
YoY- 110.72%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 36,878 24,273 9,884 40,693 30,542 21,089 9,896 140.55%
PBT 2,636 2,342 1,310 972 636 249 219 426.00%
Tax -485 -350 -180 -540 -262 -229 -98 190.69%
NP 2,151 1,992 1,130 432 374 20 121 582.33%
-
NP to SH 2,151 1,992 1,130 432 374 20 121 582.33%
-
Tax Rate 18.40% 14.94% 13.74% 55.56% 41.19% 91.97% 44.75% -
Total Cost 34,727 22,281 8,754 40,261 30,168 21,069 9,775 133.00%
-
Net Worth 67,168 66,799 65,999 64,949 59,518 58,799 59,483 8.44%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 67,168 66,799 65,999 64,949 59,518 58,799 59,483 8.44%
NOSH 39,981 39,999 40,000 40,092 40,215 39,999 40,333 -0.58%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 5.83% 8.21% 11.43% 1.06% 1.22% 0.09% 1.22% -
ROE 3.20% 2.98% 1.71% 0.67% 0.63% 0.03% 0.20% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 92.24 60.68 24.71 101.50 75.95 52.72 24.54 141.94%
EPS 5.38 4.98 2.83 1.08 0.93 0.05 0.30 586.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.67 1.65 1.62 1.48 1.47 1.4748 9.08%
Adjusted Per Share Value based on latest NOSH - 38,666
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 25.98 17.10 6.96 28.67 21.52 14.86 6.97 140.59%
EPS 1.52 1.40 0.80 0.30 0.26 0.01 0.09 559.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4732 0.4706 0.4649 0.4575 0.4193 0.4142 0.419 8.45%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.56 0.46 0.45 0.44 0.45 0.43 0.47 -
P/RPS 0.61 0.76 1.82 0.43 0.59 0.82 1.92 -53.47%
P/EPS 10.41 9.24 15.93 40.84 48.39 860.00 156.67 -83.62%
EY 9.61 10.83 6.28 2.45 2.07 0.12 0.64 509.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.27 0.27 0.30 0.29 0.32 2.07%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 05/12/06 30/08/06 31/05/06 27/02/06 29/11/05 -
Price 0.53 0.60 0.50 0.42 0.58 0.49 0.49 -
P/RPS 0.57 0.99 2.02 0.41 0.76 0.93 2.00 -56.72%
P/EPS 9.85 12.05 17.70 38.98 62.37 980.00 163.33 -84.64%
EY 10.15 8.30 5.65 2.57 1.60 0.10 0.61 552.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.30 0.26 0.39 0.33 0.33 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment