[LIPO] YoY TTM Result on 31-Mar-2003 [#3]

Stock
[LIPO] LIPO CORPORATION BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -197.51%
YoY- -391.89%
Quarter Report
Latest QR
Upcoming QR
LIPO's Result
LIPO's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 33,408 30,013 28,875 25,104 25,511 6.96%
PBT 1,593 -479 -4,300 -10,270 3,915 -20.12%
Tax -827 35 -423 -378 -267 32.63%
NP 766 -444 -4,723 -10,648 3,648 -32.28%
-
NP to SH 679 -444 -4,723 -10,648 3,648 -34.29%
-
Tax Rate 51.91% - - - 6.82% -
Total Cost 32,642 30,457 33,598 35,752 21,863 10.53%
-
Net Worth 54,815 55,246 55,869 58,392 68,113 -5.28%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - 1,589 -
Div Payout % - - - - 43.56% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 54,815 55,246 55,869 58,392 68,113 -5.28%
NOSH 50,289 51,153 50,333 50,338 50,454 -0.08%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 2.29% -1.48% -16.36% -42.42% 14.30% -
ROE 1.24% -0.80% -8.45% -18.24% 5.36% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 66.43 58.67 57.37 49.87 50.56 7.05%
EPS 1.35 -0.87 -9.38 -21.15 7.23 -34.24%
DPS 0.00 0.00 0.00 0.00 3.15 -
NAPS 1.09 1.08 1.11 1.16 1.35 -5.20%
Adjusted Per Share Value based on latest NOSH - 50,338
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 66.37 59.62 57.36 49.87 50.68 6.97%
EPS 1.35 -0.88 -9.38 -21.15 7.25 -34.29%
DPS 0.00 0.00 0.00 0.00 3.16 -
NAPS 1.0889 1.0975 1.1099 1.16 1.3531 -5.28%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.87 0.93 1.42 1.35 2.71 -
P/RPS 1.31 1.59 2.48 2.71 5.36 -29.67%
P/EPS 64.44 -107.15 -15.13 -6.38 37.48 14.49%
EY 1.55 -0.93 -6.61 -15.67 2.67 -12.70%
DY 0.00 0.00 0.00 0.00 1.16 -
P/NAPS 0.80 0.86 1.28 1.16 2.01 -20.55%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/06 25/05/05 19/05/04 29/05/03 30/05/02 -
Price 0.67 0.68 1.20 1.62 2.03 -
P/RPS 1.01 1.16 2.09 3.25 4.01 -29.14%
P/EPS 49.62 -78.34 -12.79 -7.66 28.08 15.28%
EY 2.02 -1.28 -7.82 -13.06 3.56 -13.20%
DY 0.00 0.00 0.00 0.00 1.55 -
P/NAPS 0.61 0.63 1.08 1.40 1.50 -20.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment